| Revenue | DKK 786K | +305% |
| EBITDA | DKK 759K | +693% |
| Net profit | DKK 622K | +579% |
| Total assets | DKK 1,2M | +306% |
| Equity | DKK 899K | +225% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 369 | 421 | 217 | 82 | 71 | 33 | 183 | 190 | 79 | 115 | 179 | 475 | 194 | 786 |
| Staff expenses | -259 | -153 | -211 | -278 | -238 | -124 | -61 | -0 | -62 | -50 | -92 | -302 | -322 | -28 |
| EBITDA | 110 | 268 | 6 | -210 | -164 | -96 | 122 | 190 | 17 | 65 | 87 | 172 | -128 | 759 |
| Depreciation & amort. | -113 | -157 | -0 | -14 | -12 | -18 | -0 | -0 | -0 | -0 | -1 | -18 | -0 | -0 |
| EBIT | -3 | 111 | 6 | -224 | -176 | -114 | 122 | 190 | 17 | 65 | 86 | 154 | -128 | 759 |
| Net financials | 37 | 34 | 26 | -2 | -10 | -8 | -1 | 5 | -1 | -2 | -3 | -11 | -2 | 2 |
| Profit before tax | 34 | 145 | 31 | -226 | -186 | -122 | 121 | 196 | 15 | 63 | 83 | 143 | -130 | 761 |
| Tax | -0 | -0 | -0 | -21 | -70 | -26 | -0 | -0 | -0 | -0 | 12 | 31 | -0 | 139 |
| Net profit | 34 | 145 | 31 | -205 | -116 | -96 | 121 | 196 | 15 | 63 | 71 | 111 | -130 | 622 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.196 | 1.075 | 851 | 830 | 709 | 509 | 177 | 395 | 198 | 249 | 738 | 902 | 297 | 1.204 |
| Equity | 854 | 750 | 531 | 326 | 211 | 29 | 151 | 346 | 162 | 225 | 296 | 407 | 277 | 899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 342 | 325 | 320 | 504 | 499 | 480 | 26 | 49 | 36 | 25 | 442 | 496 | 20 | 305 |
| Total debt | 342 | 325 | 320 | 504 | 499 | 480 | 26 | 49 | 36 | 25 | 442 | 496 | 20 | 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2002 | — | — |
EL Management | Management | 1998 | — | — |
PM Management | Management | 1998 | — | — |
CS Management | Management | 1999 | — | — |
MM Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CBJ HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bergfriedt Jensen | Management | 0 companies |
| Eugen Lund Coulthard | Management | 0 companies |
| Peter Murmann Hartvigsen | Management | 0 companies |
| Carsten Stokholm Mikkelsen | Management | 0 companies |
| Michael Mola Schrøder | Management | 0 companies |