| Revenue | DKK 571K | +128% |
| EBITDA | DKK 124K | +195% |
| Net profit | DKK 29K | +116% |
| Total assets | DKK 537K | +0% |
| Equity | DKK 367K | +9% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 420 | 267 | 500 | 251 | 571 |
| Staff expenses | -379 | -367 | -219 | -382 | -447 |
| EBITDA | 41 | -100 | 281 | -131 | 124 |
| Depreciation & amort. | -54 | -86 | -94 | -94 | -84 |
| EBIT | -13 | -185 | 187 | -226 | 40 |
| Net financials | -1 | -3 | -3 | -5 | -3 |
| Profit before tax | -14 | -189 | 184 | -230 | 37 |
| Tax | -17 | -38 | 40 | -48 | 8 |
| Net profit | 3 | -151 | 143 | -183 | 29 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 962 | 664 | 834 | 539 | 537 |
| Equity | 528 | 377 | 521 | 338 | 367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 393 | 284 | 270 | 200 | 166 |
| Total debt | 393 | 284 | 270 | 200 | 166 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
S Audit | Audit | 1999 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2016 | |
| Board of Directors | 1999 | |
| Former (3) | ||
| Board of Directors | 1999 – 2016 | |
| Board of Directors | 1999 – 2011 | |
| Board of Directors | 2016 – 2021 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| SR-REVISION | Audit | 0 companies |
| Martin Esben Philip Petersen | Board of Directors | 0 companies |
| Kim Christensen | Board of Directors | 0 companies |
| Ulla Olsen | Board of Directors | 0 companies |
| Erik Berg Nielsen | Board of Directors | 0 companies |
| Martin Ravnebjerg Back | Chairman | 0 companies |
| Jakob Funder Jensen | Board of Directors | 0 companies |