| Revenue | DKK -14K | +10% |
| EBITDA | DKK -14K | -10% |
| Net profit | DKK -445K | +7% |
| Total assets | DKK 2,8M | -13% |
| Equity | DKK 2,7M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -37 | -15 | -16 | -15 | -15 | -12 | -10 | -12 | -12 | -11 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -37 | -15 | -16 | -15 | -15 | -12 | -10 | -12 | -12 | -11 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -37 | -15 | -16 | -15 | -15 | -12 | -10 | -12 | -12 | -11 | -12 | -14 |
| Net financials | 167 | 514 | 233 | 1.156 | 1.220 | -218 | -1.351 | -1.996 | -557 | 225 | -50 | -464 | -431 |
| Profit before tax | 155 | 477 | 218 | 1.140 | 1.206 | -232 | -1.363 | -2.006 | -570 | 213 | -62 | -477 | -445 |
| Tax | 28 | 11 | 28 | -0 | 3 | 27 | -0 | -0 | -0 | 12 | -0 | -0 | -0 |
| Net profit | 127 | 466 | 190 | 1.140 | 1.203 | -260 | -1.363 | -2.006 | -570 | 201 | -62 | -477 | -445 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.622 | 5.844 | 5.901 | 7.124 | 8.285 | 7.720 | 6.279 | 4.203 | 3.630 | 3.819 | 3.739 | 3.252 | 2.820 |
| Equity | 5.603 | 5.834 | 5.891 | 6.931 | 8.033 | 7.670 | 6.201 | 4.087 | 3.517 | 3.717 | 3.656 | 3.179 | 2.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 10 | 10 | 192 | 251 | 50 | 78 | 117 | 114 | 102 | 83 | 73 | 87 |
| Total debt | 19 | 10 | 10 | 192 | 251 | 50 | 78 | 117 | 114 | 102 | 83 | 73 | 87 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|