| Revenue | DKK 421K | -39% |
| EBITDA | DKK 421K | +234% |
| Net profit | DKK 373K | +212% |
| Total assets | DKK 10,4M | +2% |
| Equity | DKK 1,9M | +24% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 729 | 330 | 554 | 482 | 477 | 467 | 489 | 481 | 1.156 | 833 | 649 | 672 | 686 | 421 |
| Staff expenses | -147 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 582 | 330 | 554 | 482 | 477 | 467 | 489 | 481 | 1.156 | 833 | 649 | 672 | -314 | 421 |
| Depreciation & amort. | 154 | -103 | -169 | -231 | -243 | -219 | -219 | -223 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 428 | 227 | 386 | 251 | 233 | 249 | 271 | 258 | 1.156 | 833 | 649 | 672 | -314 | 421 |
| Net financials | -130 | -75 | -467 | -239 | 168 | -150 | -147 | -141 | -349 | -178 | -144 | -162 | -115 | 55 |
| Profit before tax | 298 | 152 | -81 | 12 | 402 | 99 | 124 | 117 | 807 | 655 | 505 | 511 | -429 | 475 |
| Tax | 74 | 57 | -103 | 2 | 101 | 22 | 27 | 26 | 139 | 142 | 109 | 110 | -97 | 102 |
| Net profit | 223 | 95 | 21 | 10 | 301 | 77 | 96 | 91 | 668 | 513 | 396 | 400 | -332 | 373 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.703 | 4.332 | 10.735 | 10.250 | 8.715 | 8.297 | 8.252 | 8.106 | 10.448 | 9.166 | 8.744 | 8.700 | 10.284 | 10.449 |
| Equity | 125 | 220 | 2.015 | 2.025 | 2.289 | 2.367 | 2.463 | 2.554 | 3.179 | 1.892 | 1.988 | 2.139 | 1.556 | 1.929 |
| Long-term debt | 0 | 0 | 5.052 | 4.838 | 4.653 | 4.449 | 4.220 | 3.997 | 10.839 | 10.373 | 4.999 | 4.765 | 6.851 | 6.565 |
| Short-term debt | 3.762 | 3.318 | 2.976 | 2.688 | 613 | 334 | 432 | 430 | 610 | 763 | 430 | 435 | 710 | 763 |
| Total debt | 3.762 | 3.318 | 8.028 | 7.526 | 5.266 | 4.783 | 4.652 | 4.427 | 11.450 | 11.136 | 5.429 | 5.201 | 7.560 | 7.328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Founder | Founder | 1998 | — | — |
LB Management | Management | 2012 | — | — |
FS Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FCJL STRAND HOLDING RANDERS ApS | Company | 50.0% | 50.0% | 2019 |
KG Holding Randers ApS | Company | 33.3% | 33.3% | 2019 |
NELDORF HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Vestergaard | Founder | 0 companies |
| Lars Bo Leth Neldorf | Management | 0 companies |
| Frank Strand | Management | 0 companies |