| Revenue | DKK 238K | -617% |
| EBITDA | DKK 221K | +579% |
| Net profit | DKK 64K | -90% |
| Total assets | DKK 7,3M | +26% |
| Equity | DKK 5,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -11 | -18 | -172 | -21 | -37 | -46 | 238 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 |
| EBITDA | 44 | -8 | 59 | -8 | 39 | -8 | -8 | -11 | -18 | -172 | -21 | -37 | -46 | 221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -84 |
| EBIT | 44 | -8 | 59 | -8 | 39 | -8 | -8 | -11 | -18 | -172 | -21 | -37 | -46 | 137 |
| Net financials | 215 | -8.823 | 1.146 | 1.190 | 1.423 | 1.604 | 1.356 | 1.521 | 1.954 | 1.824 | -1.693 | 393 | 775 | -30 |
| Profit before tax | 259 | -8.831 | 1.205 | 1.182 | 1.463 | 1.596 | 1.348 | 1.510 | 1.936 | 1.652 | -1.714 | 356 | 729 | 107 |
| Tax | 26 | 4 | 33 | 39 | 24 | -29 | -12 | -59 | 18 | 136 | -0 | -0 | 62 | 42 |
| Net profit | 234 | -8.835 | 1.172 | 1.143 | 1.439 | 1.626 | 1.360 | 1.568 | 1.917 | 1.516 | -1.714 | 356 | 667 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.201 | 3.116 | 4.733 | 5.690 | 7.100 | 8.644 | 7.890 | 8.409 | 10.084 | 10.932 | 6.273 | 5.200 | 5.786 | 7.305 |
| Equity | 8.942 | 107 | 1.279 | 2.422 | 3.861 | 5.487 | 6.846 | 8.309 | 10.008 | 10.617 | 6.003 | 5.109 | 5.715 | 5.712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 38 |
| Short-term debt | 2.259 | 3.008 | 3.454 | 3.268 | 3.239 | 3.157 | 1.044 | 100 | 76 | 315 | 270 | 91 | 8 | 1.555 |
| Total debt | 2.259 | 3.008 | 3.454 | 3.268 | 3.239 | 3.157 | 1.044 | 100 | 76 | 315 | 270 | 91 | 71 | 1.593 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|