| Revenue | DKK 556K | +359% |
| EBITDA | DKK 556K | +359% |
| Net profit | DKK 38K | -88% |
| Total assets | DKK 5,7M | -6% |
| Equity | DKK 587K | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 326 | 375 | 321 | 121 | 556 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 326 | 375 | 321 | 121 | 556 |
| Depreciation & amort. | -174 | -209 | -212 | -212 | -212 |
| EBIT | 152 | 166 | 108 | -91 | 344 |
| Net financials | 2 | -45 | -95 | 501 | -292 |
| Profit before tax | 153 | 120 | 13 | 410 | 52 |
| Tax | 34 | 27 | 3 | 91 | 14 |
| Net profit | 120 | 94 | 10 | 319 | 38 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.599 | 6.521 | 6.216 | 6.015 | 5.678 |
| Equity | 3.714 | 220 | 230 | 549 | 587 |
| Long-term debt | 1.037 | 4.778 | 4.552 | 4.256 | 4.115 |
| Short-term debt | 1.129 | 802 | 752 | 568 | 374 |
| Total debt | 2.167 | 5.579 | 5.304 | 4.824 | 4.489 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HL Management | Management | 1998 |
DH Founder | Founder | 1998 |
NS Founder | Founder | 1998 |
| Former (2) | ||
SL Management | Management | 2018 – 2018 |
CL Management | Management | 1999 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Laila Clara Schach Poulsen | Management | 0 companies |
| Sara Løkke Borg | Management | 0 companies |
| Christina Louise Schach Skov | Management | 0 companies |
| Dich Heinrich Schach Jensen | Founder | 0 companies |
| Nicolai Schach-Jensen | Founder | 0 companies |