| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | +76% |
| Net profit | DKK 342K | +164% |
| Total assets | DKK 8,3M | +7% |
| Equity | DKK 2,3M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -13 | -13 | -10 | -11 | -58 | -16 | -12 | -13 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -13 | -13 | -10 | -11 | -58 | -16 | -12 | -13 | -103 | -16 | -16 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -13 | -13 | -10 | -11 | -58 | -16 | -12 | -13 | -103 | -16 | -16 | -4 |
| Net financials | -978 | 404 | 51 | -54 | 593 | 347 | 465 | -747 | 4.718 | 4.148 | -2.809 | -17 | -495 | 292 |
| Profit before tax | -561 | 392 | 37 | -67 | 583 | 336 | 407 | -763 | 4.706 | 4.135 | -2.912 | -33 | -511 | 288 |
| Tax | 51 | 41 | 38 | 35 | -4 | -2 | -18 | -1 | -6 | 5 | -0 | -27 | 26 | -54 |
| Net profit | -612 | 352 | -0 | -102 | 586 | 338 | 425 | -762 | 4.712 | 4.130 | -2.912 | -6 | -537 | 342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.866 | 12.207 | 11.744 | 10.299 | 10.726 | 10.742 | 10.063 | 8.538 | 13.739 | 16.419 | 7.355 | 7.682 | 7.724 | 8.291 |
| Equity | 11.754 | 12.106 | 11.655 | 10.213 | 10.650 | 10.688 | 8.863 | 7.452 | 12.164 | 15.293 | 2.521 | 2.515 | 1.978 | 2.320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.170 | 1.020 | 670 | 170 | 3.122 | 2.299 | 1.458 | 677 |
| Short-term debt | 112 | 101 | 89 | 86 | 76 | 54 | 30 | 66 | 906 | 956 | 1.712 | 2.869 | 4.288 | 5.293 |
| Total debt | 112 | 101 | 89 | 86 | 76 | 54 | 1.200 | 1.086 | 1.576 | 1.126 | 4.834 | 5.167 | 5.746 | 5.971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Founder | Founder | 1999 | — | — |
DH Founder | Founder | 1999 | — | — |
NS Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Louise Schach Skov | Founder | 0 companies |
| Dich Heinrich Schach Jensen | Founder | 0 companies |
| Nicolai Schach-Jensen | Management | 0 companies |