| Revenue | DKK 11,4M | +51% |
| EBITDA | DKK -718K | +16% |
| Net profit | DKK 24,7M | -33% |
| Total assets | DKK 314,7M | -17% |
| Equity | DKK 281,8M | +0% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.800 | 7.584 | 8.192 | 7.558 | 11.450 |
| Staff expenses | -6.713 | -7.067 | -7.827 | -8.413 | -12.167 |
| EBITDA | 1.733 | 516 | 364 | -854 | -718 |
| Depreciation & amort. | -258 | -411 | -767 | -923 | -1.113 |
| EBIT | 1.474 | 105 | -402 | -1.778 | -1.831 |
| Net financials | 16.315 | 28.466 | 26.448 | 37.993 | 25.736 |
| Profit before tax | 17.789 | 28.571 | 26.046 | 36.215 | 23.906 |
| Tax | 194 | -57 | -121 | -637 | -834 |
| Net profit | 17.595 | 28.629 | 26.167 | 36.852 | 24.740 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 205.859 | 236.015 | 308.235 | 377.803 | 314.655 |
| Equity | 161.563 | 190.192 | 216.359 | 282.062 | 281.801 |
| Long-term debt | 12.026 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.164 | 45.701 | 91.710 | 95.543 | 32.564 |
| Total debt | 44.190 | 45.701 | 91.710 | 95.543 | 32.564 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2024 | |
| Board of Directors | 2011 | |
| Chairman | 2014 | |
| Former (3) | ||
| Chairman | 2011 – 2014 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Milling | Management | 0 companies |
| Lars Claudi Mortensen | Board of Directors | 0 companies |
| Birthe Silke Becker | Board of Directors | 0 companies |
| Dorte Skov Milling | Board of Directors | 0 companies |
| Claus Wårsøe | Chairman | 0 companies |
| Bo Tonny Tverskov | Chairman | 0 companies |
| Gitte Svendgaard Milling | Board of Directors | 0 companies |
| Peter Skov Milling | Board of Directors | 0 companies |