| Revenue | DKK 23,9M | +7% |
| EBITDA | DKK 9M | +5% |
| Net profit | DKK 4,3M | -13% |
| Total assets | DKK 17M | +6% |
| Equity | DKK 9,3M | +3% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.391 | 6.554 | 9.059 | 11.971 | 13.235 | 14.298 | 15.560 | 13.916 | 16.732 | 18.648 | 18.746 | 22.393 | 23.851 |
| Staff expenses | -8.796 | -5.091 | -7.060 | -7.017 | -7.459 | -7.693 | -8.182 | -8.473 | -0 | -8.869 | -8.849 | -10.236 | -10.603 |
| EBITDA | 2.257 | -772 | -184 | 2.824 | 3.697 | 4.534 | 5.160 | 3.159 | 6.245 | 6.528 | 6.852 | 8.526 | 8.967 |
| Depreciation & amort. | -997 | -346 | -1.962 | -2.255 | -2.613 | -3.147 | -2.309 | -1.867 | -2.147 | -2.594 | -3.766 | -2.274 | -3.572 |
| EBIT | 1.260 | -1.118 | -2.146 | 570 | 1.084 | 1.387 | 2.851 | 1.293 | 4.098 | 3.933 | 3.086 | 6.252 | 5.395 |
| Net financials | 9 | -6 | -2 | -1 | -5 | -7 | -5 | -10 | -11 | -9 | -6 | 39 | 90 |
| Profit before tax | 1.269 | -1.124 | -2.149 | 569 | 1.079 | 1.380 | 2.845 | 1.282 | 4.087 | 3.924 | 3.080 | 6.291 | 5.484 |
| Tax | 323 | -333 | -578 | 99 | 224 | 242 | 635 | 290 | 939 | 1.269 | 218 | 1.371 | -0 |
| Net profit | 945 | -792 | -1.570 | 470 | 856 | 1.138 | 2.211 | 992 | 3.148 | 2.655 | 2.862 | 4.920 | 4.285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.367 | 16.085 | 14.136 | 12.477 | 12.655 | 9.620 | 11.319 | 11.356 | 13.962 | 13.864 | 12.710 | 16.058 | 16.978 |
| Equity | 5.155 | 3.364 | 1.793 | 2.263 | 3.119 | 3.757 | 4.968 | 3.960 | 6.108 | 6.264 | 6.625 | 9.046 | 9.331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.212 | 12.721 | 12.067 | 10.076 | 9.536 | 5.863 | 6.351 | 7.079 | 7.055 | 6.676 | 6.085 | 7.012 | 7.647 |
| Total debt | 4.212 | 12.721 | 12.067 | 10.076 | 9.536 | 5.863 | 6.351 | 7.079 | 7.055 | 6.676 | 6.085 | 7.012 | 7.647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AK Management | Management | 1999 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AH Management | Management | 1999 | — | — |
FK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRANDMØLLEN A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Hovgaard Jensen | Chief Executive Officer | 0 companies |
| Allan Kjerside Poulsen | Management | 0 companies |
| Lars Laursen | Chief Executive Officer | 0 companies |
| Aage Hansen | Management | 0 companies |
| Finn Kofoed-Dam | Chief Executive Officer | 0 companies |
| Søren Kjeldsen Andersen | Board of Directors | 0 companies |
| Michael Aagaard Nørkjær | Board of Directors | 0 companies |
| Ib Thrane | Board of Directors | 0 companies |
| Beritt Poulsen | Board of Directors | 0 companies |
| Jens Erik Petersen | Board of Directors | 0 companies |
| Jesper Wendt | Board of Directors | 0 companies |
| Conny Juel Hansen | Board of Directors | 0 companies |
| Dorte Nielsen | Chairman | 0 companies |
| Poul Smed | Board of Directors | 0 companies |
| Alexander Buendia | Chairman | 0 companies |