| Revenue | DKK -18K | +7% |
| EBITDA | DKK -18K | -7% |
| Net profit | DKK 302K | -37% |
| Total assets | DKK 7,6M | +3% |
| Equity | DKK 7,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -82 | -81 | 14 | -17 | -12 | -67 | -13 | -15 | -18 | -15 | -16 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 70 | 63 | -29 | -17 | -12 | -67 | -13 | -15 | -18 | -15 | -16 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 70 | 63 | -29 | -17 | -12 | -67 | -13 | -15 | -18 | -15 | -16 | -17 | -18 |
| Net financials | 290 | 218 | 167 | 158 | 192 | 333 | -121 | 97 | 296 | 528 | -819 | 577 | 631 | 406 |
| Profit before tax | 278 | 287 | 230 | 130 | 175 | 321 | -188 | 84 | 281 | 510 | -835 | 561 | 615 | 388 |
| Tax | 61 | 52 | 37 | 33 | 32 | 40 | -0 | 89 | 62 | 112 | -184 | 123 | 135 | 86 |
| Net profit | 217 | 236 | 193 | 97 | 143 | 281 | -188 | -4 | 219 | 398 | -651 | 437 | 480 | 302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.172 | 8.705 | 8.766 | 8.765 | 8.834 | 9.014 | 8.675 | 8.628 | 7.201 | 7.456 | 6.690 | 7.010 | 7.399 | 7.585 |
| Equity | 9.107 | 8.646 | 8.741 | 8.739 | 8.781 | 8.958 | 8.664 | 8.552 | 7.160 | 7.445 | 6.679 | 6.999 | 7.357 | 7.524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 59 | 24 | 26 | 54 | 56 | 11 | 76 | 42 | 11 | 11 | 11 | 42 | 62 |
| Total debt | 65 | 59 | 24 | 26 | 54 | 56 | 11 | 76 | 42 | 11 | 11 | 11 | 42 | 62 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|