| Revenue | DKK -43K | +1% |
| EBITDA | DKK -43K | -1% |
| Net profit | DKK -1,6M | +89% |
| Total assets | DKK 44,4M | -3% |
| Equity | DKK 43M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 966 | 962 | 1.461 | 1.963 | 1.966 | 1.966 | 2.217 | 1.632 | 17.952 | 803 | -41 | -43 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 966 | 962 | 1.461 | 1.963 | 1.966 | 1.966 | 2.217 | 1.632 | 17.952 | 803 | -41 | -43 | -43 |
| Depreciation & amort. | 485 | -485 | -485 | -485 | -485 | -485 | -485 | -485 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 481 | 477 | 976 | 1.478 | 1.481 | 1.481 | 1.732 | 1.147 | 17.952 | 803 | -41 | -43 | -43 |
| Net financials | 2.800 | 1.963 | 2.354 | 2.650 | 2.908 | 4.415 | -4.871 | -387 | 68 | 8.950 | -477 | -14.396 | -112 |
| Profit before tax | 3.281 | 2.440 | 3.330 | 4.128 | 4.389 | 5.896 | -3.139 | 760 | 18.020 | 9.752 | -518 | -14.439 | -156 |
| Tax | 179 | 402 | 724 | 837 | 331 | 1.061 | 171 | 855 | 4.396 | 1.654 | -104 | 1.128 | 1.486 |
| Net profit | 3.102 | 2.038 | 2.606 | 3.291 | 4.059 | 4.835 | -3.310 | -95 | 13.624 | 8.099 | -414 | -15.567 | -1.641 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85.084 | 81.735 | 78.655 | 77.211 | 68.001 | 71.396 | 66.013 | 64.378 | 57.128 | 63.859 | 61.276 | 45.572 | 44.395 |
| Equity | 51.861 | 52.899 | 54.506 | 56.797 | 47.506 | 50.341 | 46.031 | 44.935 | 56.559 | 62.658 | 61.244 | 44.677 | 43.036 |
| Long-term debt | 19.000 | 19.000 | 19.000 | 19.005 | 19.005 | 17.414 | 17.385 | 16.429 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.058 | 9.560 | 4.797 | 997 | 996 | 3.065 | 1.938 | 2.456 | 569 | 1.201 | 33 | 895 | 1.359 |
| Total debt | 33.058 | 28.560 | 23.797 | 20.002 | 20.001 | 20.478 | 19.323 | 18.885 | 569 | 1.201 | 33 | 895 | 1.359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 1998 | — | — |
KS Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER LAU HOLDING A/S | Company | 50.0% | 50.0% | 2004 |
JACOB LAU HOLDING A/S | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Christine Larsen | Management | 0 companies |
| Karin Schebye | Audit | 0 companies |
| Kurt Henning Larsen | Chairman | 0 companies |
| John Valentin Madsen | Board of Directors | 0 companies |
| Jacob Lau Larsen | Board of Directors | 0 companies |
| Peter Lau Larsen | Board of Directors | 0 companies |