| Revenue | DKK 14,4M | +10% |
| EBITDA | DKK 2,3M | +24% |
| Net profit | DKK 1,2M | +113% |
| Total assets | DKK 16M | -13% |
| Equity | DKK 2,9M | +32% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.237 | 13.185 | 11.044 | 13.088 | 14.355 |
| Staff expenses | -6.903 | -11.351 | -12.862 | -11.220 | -12.032 |
| EBITDA | 4.334 | 1.834 | -1.957 | 1.868 | 2.323 |
| Depreciation & amort. | -111 | -116 | -153 | -151 | -182 |
| EBIT | 4.223 | 1.718 | -2.110 | 1.717 | 2.141 |
| Net financials | -451 | -417 | -605 | -923 | -641 |
| Profit before tax | 3.773 | 1.301 | -2.715 | 794 | 1.499 |
| Tax | 841 | 294 | -585 | 248 | 338 |
| Net profit | 2.932 | 1.006 | -2.130 | 547 | 1.162 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.980 | 19.362 | 19.058 | 18.408 | 15.955 |
| Equity | 3.140 | 3.947 | 1.617 | 2.163 | 2.865 |
| Long-term debt | 1.808 | 856 | 407 | 421 | 434 |
| Short-term debt | 15.386 | 13.614 | 16.660 | 15.201 | 11.695 |
| Total debt | 17.194 | 14.470 | 17.066 | 15.622 | 12.129 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HH Founder | Founder | 1998 |
MB Management | Management | 2020 |
LB Founder | Founder | 1998 |
JK Founder | Founder | 1998 |
| Former (1) | ||
PM Management | Management | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2009 – 2011 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2004 – 2022 | |
| Board of Directors | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Jørgensen | Founder | 0 companies |
| Mads Bilø | Management | 0 companies |
| Lars Bilø | Founder | 0 companies |
| Per Munk | Management | 0 companies |
| Jesper Krølund | Founder | 0 companies |
| Dan Stemann Madsen | Board of Directors | 0 companies |
| Jan Hedin | Board of Directors | 0 companies |
| John Christian Langeberg | Board of Directors | 0 companies |
| Bent Kristensen | Chairman | 0 companies |
| Dycke Wraamann | Chairman | 0 companies |
| Henrik Følbæk Nielsen | Board of Directors | 0 companies |
| Claus Bro Sørensen | Board of Directors | 0 companies |
| John Jesper Søe Olesen | Board of Directors | 0 companies |
| Helle Arnkjær | Board of Directors | 0 companies |