| Revenue | DKK -20K | +7% |
| EBITDA | DKK -20K | -7% |
| Net profit | DKK 1,3M | -27% |
| Total assets | DKK 45,9M | +1% |
| Equity | DKK 42,8M | -2% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 380 | 365 | 369 | 362 | 377 | 426 | 35 | 30 | 34 | 29 | -23 | -20 | -19 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 293 | 283 | 270 | 210 | 300 | 316 | -1 | 16 | 16 | 17 | -23 | -20 | -19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | 9 | -0 | -0 | -73 | -25 | -75 | -75 | -75 | -69 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 270 | 273 | 270 | 210 | 227 | 290 | -76 | -59 | -59 | -52 | -23 | -20 | -19 | -20 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.629 | 4.096 | 3.271 | 3.135 | 3.144 | 1.914 | 2.293 | 3.846 | 4.116 | 9.556 | 917 | 1.503 | 1.997 | 1.481 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 7.959 | 4.369 | 3.541 | 3.346 | 3.371 | 2.204 | 2.217 | 3.788 | 4.057 | 9.504 | 894 | 1.483 | 1.978 | 1.510 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 79 | 18 | 71 | 50 | 22 | -256 | 83 | 36 | 61 | 240 | -96 | 101 | 212 | 230 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 7.879 | 4.351 | 3.470 | 3.296 | 3.349 | 2.460 | 2.134 | 3.751 | 3.996 | 9.264 | 990 | 1.382 | 1.766 | 1.280 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.605 | 36.813 | 37.716 | 48.764 | 41.514 | 39.058 | 40.858 | 42.165 | 41.957 | 48.976 | 43.227 | 42.498 | 45.374 | 45.881 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 32.137 | 35.588 | 36.558 | 40.254 | 37.603 | 37.961 | 37.992 | 34.343 | 38.339 | 45.526 | 42.483 | 41.865 | 43.631 | 42.789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.113 | 3.517 | 0 | 0 | 0 | 1.587 | 0 | 0 | 0 | 0 | 532 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 871 | 614 | 54 | 63 | 1.075 | 2.841 | 7.798 | 2.012 | 3.447 | 744 | 633 | 1.743 | 2.561 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 871 | 803 | 8.510 | 3.911 | 1.075 | 2.841 | 7.798 | 3.599 | 3.447 | 744 | 633 | 1.743 | 3.092 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|