| Revenue | DKK 175K | -4% |
| EBITDA | DKK 175K | +141% |
| Net profit | DKK 102K | +120% |
| Total assets | DKK 3,2M | -2% |
| Equity | DKK 1,4M | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 269 | 270 | 184 | 182 | 175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 222 | 180 | 184 | -430 | 175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 222 | 180 | 184 | -430 | 175 |
| Net financials | -62 | -55 | -74 | -49 | -45 |
| Profit before tax | 161 | 125 | 109 | -479 | 130 |
| Tax | 37 | 33 | 24 | 30 | 29 |
| Net profit | 124 | 92 | 85 | -509 | 102 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.811 | 3.844 | 3.879 | 3.304 | 3.248 |
| Equity | 1.738 | 1.871 | 1.942 | 1.433 | 1.435 |
| Long-term debt | 1.985 | 1.907 | 1.770 | 1.690 | 1.668 |
| Short-term debt | 88 | 66 | 167 | 181 | 145 |
| Total debt | 2.073 | 1.973 | 1.937 | 1.871 | 1.814 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JC Founder | Founder | 1997 |
SH Management | Management | 2022 |
AA Founder | Founder | 1997 |
| Former (7) | ||
OJ Deputy | Deputy | 2002 – 2003 |
EV Management | Management | 1997 – 2022 |
JK Deputy | Deputy | 2005 – 2015 |
SP Deputy | Deputy | 2003 – 2004 |
ML Deputy | Deputy | 2005 – 2018 |
JS | Audit | 1997 – 2002 |
HM | Deputy | 1997 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (10) | ||
| Chairman | 2022 – 2022 | |
| Chairman | 2003 – 2015 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2002 – 2003 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2005 – 2018 | |
| Deputy Chairman | 2003 – 2015 | |
| Board of Directors | 1999 – 2005 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2000 | |
| Individual | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Noes | Founder | 0 companies |
| Ove Jensen | Deputy | 0 companies |
| Ejnar Voetmand | Management | 0 companies |
| Søren Holm Arndt | Management | 0 companies |
| Astrid Alice Sangild | Founder | 0 companies |
| Jens Klaris | Deputy | 0 companies |
| Svend Poulsen | Deputy | 0 companies |
| Mette-Lise Lauridsen | Deputy | 0 companies |
| Jens Sønderby Pedersen | Audit | 0 companies |
| Henning Mølgaard Gregersen | Deputy | 0 companies |
| Thorkild Sangild | Chairman | 0 companies |
| Lars Jensen | Chairman | 0 companies |
| Kurt Clausager Hagelskjær | Board of Directors | 0 companies |
| Jens Gudmund Nielsen | Chairman | 0 companies |
| Lene Holm Jensen | Board of Directors | 0 companies |
| Kaj Skodborg Hagelskær | Chairman | 0 companies |
| Anders Holm Jensen | Chairman | 0 companies |
| Finn Christian Larsen | Board of Directors | 0 companies |
| Janet Pearl Grann | Deputy Chairman | 0 companies |
| Jens Clausager Hagelskjær | Board of Directors | 0 companies |
| Tove Ørskov Sørensen | Board of Directors | 0 companies |
| Peder Buur Kristensen | Board of Directors | 0 companies |