Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Aktieselskabet af 20. september 2017
A/S
In liquidation
CVR 21040088
Industrivej 3B, 4632
Bjæverskov
Rental and leasing of other machinery, equipment and tangible goods n.e.c.
· NACE 7739
Est. 1998
3 employees
Watchlist
Share
Denmark
/
Companies
/
Rental and leasing of other machinery, equipment and tangible goods n.e.c.
/
Aktieselskabet af 20. september 2017
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
5M
11M
16M
22M
14M
2012
13M
2013
19M
2014
19M
2015
18M
2016
EBITDA
DKK millions
0M
5M
9M
14M
18M
9M
2012
9M
2013
14M
2014
16M
2015
14M
2016
Income statement
DKK thousands
Item
2012
2013
2014
2015
2016
Revenue
13.599
13.052
18.670
19.239
17.569
Staff expenses
-4.113
-4.227
-4.346
-3.461
-3.368
EBITDA
9.486
8.824
14.323
15.778
14.201
Depreciation & amort.
7.130
-7.596
-7.298
-8.257
-8.539
EBIT
2.356
1.228
7.026
7.521
5.661
Net financials
-1.137
-780
-785
-466
-220
Profit before tax
1.219
1.557
6.241
7.055
5.441
Tax
79
554
1.483
1.676
1.246
Net profit
1.140
1.003
4.758
5.379
4.195
Balance sheet
DKK thousands
Item
2012
2013
2014
2015
2016
Total assets
42.386
41.466
49.232
51.006
41.132
Equity
12.082
13.085
12.843
18.222
15.817
Long-term debt
16.400
13.140
16.062
14.373
6.203
Short-term debt
10.525
12.225
16.356
13.952
14.888
Total debt
26.925
25.365
32.418
28.325
21.091
Financial ratios
5-year trend
EBITDA margin
80.8%
This company
15.8%
Market median
+411% vs market
2012
2016
Equity ratio
38.5%
This company
38.2%
Market median
+1% vs market
2012
2016
Return on equity
26.5%
This company
18.4%
Market median
+44% vs market
2012
2016
Net profit margin
23.9%
This company
8.1%
Market median
+195% vs market
2012
2016
Asset turnover
0.43×
This company
1.12×
Market median
-62% vs market
2012
2016
Debt / equity
1.60×
This company
0.62×
Market median
-158% vs market
2012
2016
Annual reports & filings
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on Aktieselskabet af 20. september 2017
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
