| Revenue | DKK 5,3M | -7% |
| EBITDA | DKK -673K | +51% |
| Net profit | DKK -709K | +53% |
| Total assets | DKK 597K | -55% |
| Equity | DKK -2,2M | -48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.266 | 5.061 | 7.097 | 5.747 | 5.022 | 4.510 | 6.053 | 5.663 | 5.285 |
| Staff expenses | -6.159 | -4.897 | -7.038 | -5.691 | -5.360 | -4.884 | -6.382 | -7.038 | -5.957 |
| EBITDA | 108 | 164 | 59 | 56 | -338 | -374 | -329 | -1.375 | -673 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 108 | 164 | 59 | 56 | -338 | -374 | -329 | -1.375 | -673 |
| Net financials | -64 | -157 | -75 | -40 | -32 | -72 | -86 | -145 | -36 |
| Profit before tax | 43 | 7 | -16 | 15 | -370 | -446 | -415 | -1.520 | -709 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 43 | 7 | -16 | 15 | -370 | -446 | -415 | -1.520 | -709 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.919 | 2.682 | 3.390 | 3.108 | 3.399 | 4.836 | 2.516 | 1.335 | 597 |
| Equity | 1.282 | 1.288 | 1.272 | 1.288 | 918 | 472 | 57 | -1.463 | -2.172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.637 | 1.394 | 2.118 | 1.820 | 2.481 | 4.364 | 2.459 | 2.798 | 2.769 |
| Total debt | 1.637 | 1.394 | 2.118 | 1.820 | 2.481 | 4.364 | 2.459 | 2.798 | 2.769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 1998 | — | — |
JS Founder | Founder | 1998 | — | — |
SH | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 10.0% | 2015 | |
| Individual | 25.0% | 10.0% | 2015 | |
| Individual | 25.0% | 50.0% | 2015 | |
| Individual | 25.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Kate Christensen | Management | 0 companies |
| John Stender | Founder | 0 companies |
| Svend Høgsberg Kristensen | Audit | 0 companies |