| Revenue | DKK 3,7M | -29% |
| EBITDA | DKK -1,7M | -720% |
| Net profit | DKK -1,8M | -996% |
| Total assets | DKK 887K | -50% |
| Equity | DKK -1,8M | -4062% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.115 | 4.373 | 5.091 | 3.190 | 2.523 | 3.441 | 4.244 | 5.252 | 3.718 |
| Staff expenses | -4.872 | -3.918 | -4.743 | -2.986 | -2.786 | -3.266 | -4.087 | -4.971 | -5.463 |
| EBITDA | 243 | 456 | 348 | 204 | -262 | 175 | 157 | 281 | -1.745 |
| Depreciation & amort. | -200 | -200 | -200 | -200 | -200 | -0 | -0 | -0 | -0 |
| EBIT | 43 | 256 | 148 | 4 | -462 | 175 | 157 | 281 | -1.745 |
| Net financials | -33 | -220 | -119 | -71 | -26 | -87 | -78 | -78 | -44 |
| Profit before tax | 10 | 36 | 29 | -67 | -488 | 89 | 80 | 203 | -1.789 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -0 |
| Net profit | 10 | 36 | 29 | -67 | -488 | 89 | 80 | 200 | -1.789 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.696 | 1.642 | 1.368 | 966 | 1.149 | 2.784 | 1.652 | 1.786 | 887 |
| Equity | 78 | 114 | 143 | 76 | -412 | -324 | -244 | -44 | -1.833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.618 | 1.528 | 1.225 | 890 | 1.561 | 3.108 | 1.896 | 1.830 | 2.720 |
| Total debt | 1.618 | 1.528 | 1.225 | 890 | 1.561 | 3.108 | 1.896 | 1.830 | 2.720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 1998 | — | — |
JS Founder | Founder | 1998 | — | — |
SH | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 10.0% | 2015 | |
| Individual | 25.0% | 10.0% | 2015 | |
| Individual | 25.0% | 50.0% | 2015 | |
| Individual | 25.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Kate Christensen | Management | 0 companies |
| John Stender | Founder | 0 companies |
| Svend Høgsberg Kristensen | Audit | 0 companies |