| Revenue | DKK 4,3M | -32% |
| EBITDA | DKK -1M | -307% |
| Net profit | DKK -1,1M | -487% |
| Total assets | DKK 4M | +37% |
| Equity | DKK -149K | -116% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.783 | 4.901 | 4.200 | 4.553 | 4.148 | 4.591 | 5.976 | 6.424 | 4.339 |
| Staff expenses | -4.389 | -4.490 | -4.121 | -4.086 | -3.699 | -4.072 | -5.924 | -5.919 | -5.383 |
| EBITDA | 394 | 411 | 79 | 467 | 449 | 519 | 52 | 505 | -1.044 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 394 | 411 | 79 | 467 | 449 | 519 | 52 | 505 | -1.044 |
| Net financials | -28 | -188 | -71 | -25 | -10 | -147 | -48 | -136 | -36 |
| Profit before tax | 365 | 223 | 8 | 442 | 439 | 372 | 4 | 370 | -1.080 |
| Tax | -0 | 100 | -0 | 25 | 90 | 34 | 5 | 91 | -0 |
| Net profit | 365 | 123 | 8 | 417 | 349 | 338 | -1 | 279 | -1.080 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.140 | 1.080 | 1.049 | 724 | 1.684 | 2.945 | 2.577 | 2.956 | 4.041 |
| Equity | -582 | -459 | -452 | -34 | 315 | 653 | 652 | 930 | -149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 84 | 5 | 46 | 0 |
| Short-term debt | 1.723 | 1.539 | 1.501 | 758 | 1.369 | 2.209 | 1.920 | 1.979 | 4.191 |
| Total debt | 1.723 | 1.539 | 1.501 | 758 | 1.369 | 2.293 | 1.925 | 2.026 | 4.191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 1998 | — | — |
JS Founder | Founder | 1998 | — | — |
SH | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 10.0% | 2015 | |
| Individual | 25.0% | 10.0% | 2015 | |
| Individual | 25.0% | 50.0% | 2015 | |
| Individual | 25.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Kate Christensen | Management | 0 companies |
| John Stender | Founder | 0 companies |
| Svend Høgsberg Kristensen | Audit | 0 companies |