| Revenue | DKK -48K | -7% |
| EBITDA | DKK -48K | +7% |
| Net profit | DKK 153K | +133% |
| Total assets | DKK 1,7M | +4% |
| Equity | DKK 1,6M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | -27 | -31 | -18 | -86 | -48 | -48 | -38 | -51 | -32 | -35 | -30 | -51 | -48 |
| Staff expenses | -277 | -273 | -273 | -270 | -270 | -242 | -75 | -0 | -0 | -0 | -0 | -2 | -0 | -0 |
| EBITDA | -174 | -301 | -304 | -289 | -356 | -290 | -124 | -38 | -51 | -32 | -35 | -32 | -51 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -174 | -301 | -304 | -289 | -356 | -290 | -124 | -38 | -51 | -32 | -35 | -32 | -51 | -48 |
| Net financials | 364 | 358 | 222 | 246 | 125 | 140 | -100 | 285 | 469 | 322 | -398 | 181 | 129 | 214 |
| Profit before tax | 190 | 58 | -82 | -43 | -231 | -151 | -224 | 248 | 418 | 289 | -433 | 149 | 78 | 166 |
| Tax | 47 | 22 | -9 | -9 | -51 | -34 | 11 | -5 | 97 | 64 | -32 | 19 | 12 | 13 |
| Net profit | 142 | 36 | -73 | -33 | -180 | -116 | -235 | 252 | 321 | 226 | -401 | 129 | 66 | 153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.203 | 3.176 | 2.967 | 2.833 | 2.550 | 2.328 | 1.895 | 2.024 | 2.205 | 2.314 | 1.760 | 1.664 | 1.584 | 1.653 |
| Equity | 3.173 | 3.112 | 2.943 | 2.810 | 2.529 | 2.309 | 1.724 | 1.870 | 2.081 | 2.194 | 1.679 | 1.628 | 1.572 | 1.590 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 64 | 24 | 23 | 22 | 19 | 170 | 154 | 124 | 120 | 82 | 36 | 12 | 64 |
| Total debt | 30 | 64 | 24 | 23 | 22 | 19 | 170 | 154 | 124 | 120 | 82 | 36 | 12 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Sune Stisen | Management | 0 companies |