| Revenue | DKK 9,5M | +27% |
| EBITDA | DKK 3,1M | +93% |
| Net profit | DKK 2,1M | +140% |
| Total assets | DKK 9,2M | +22% |
| Equity | DKK 5M | +28% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.453 | 6.132 | 10.176 | 7.133 | 4.898 | 5.557 | 8.868 | 7.638 | 8.230 | 6.663 | 7.624 | 7.781 | 7.473 | 9.525 |
| Staff expenses | -4.390 | -4.317 | -7.555 | -5.380 | -4.046 | -3.810 | -7.026 | -6.151 | -5.964 | -5.777 | -6.072 | -6.396 | -5.863 | -6.421 |
| EBITDA | 63 | 1.814 | 2.621 | 1.753 | 852 | 1.752 | 1.842 | 1.487 | 2.266 | 887 | 1.552 | 1.385 | 1.611 | 3.104 |
| Depreciation & amort. | 495 | -421 | -399 | -287 | -126 | -125 | -311 | -255 | -285 | -334 | -334 | -319 | -457 | -403 |
| EBIT | -432 | 1.394 | 2.222 | 1.466 | 726 | 1.627 | 1.531 | 1.232 | 1.981 | 552 | 1.219 | 1.066 | 1.153 | 2.701 |
| Net financials | -193 | -61 | -143 | 17 | -169 | -86 | -62 | 148 | 114 | 183 | 18 | -86 | -21 | 19 |
| Profit before tax | -309 | 1.333 | 2.079 | 1.483 | 557 | 1.542 | 1.469 | 1.381 | 2.095 | 736 | 1.237 | 980 | 1.133 | 2.720 |
| Tax | 158 | 300 | 523 | 374 | 133 | 360 | 342 | 290 | 452 | 128 | 261 | 232 | 253 | 607 |
| Net profit | -467 | 1.033 | 1.556 | 1.109 | 423 | 1.182 | 1.127 | 1.091 | 1.643 | 608 | 976 | 748 | 880 | 2.113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.643 | 8.034 | 10.018 | 8.857 | 7.023 | 9.062 | 9.718 | 8.073 | 8.104 | 6.153 | 8.093 | 7.907 | 7.494 | 9.168 |
| Equity | 1.855 | 2.888 | 4.444 | 4.053 | 3.476 | 3.658 | 3.535 | 3.416 | 4.559 | 3.566 | 3.942 | 3.790 | 3.920 | 5.033 |
| Long-term debt | 2.100 | 1.966 | 1.826 | 1.686 | 1.927 | 1.839 | 1.768 | 0 | 0 | 0 | 456 | 487 | 502 | 472 |
| Short-term debt | 3.537 | 2.922 | 3.516 | 2.888 | 1.344 | 3.154 | 4.004 | 4.500 | 3.400 | 2.470 | 3.602 | 3.583 | 3.055 | 3.662 |
| Total debt | 5.636 | 4.888 | 5.342 | 4.575 | 3.271 | 4.993 | 5.772 | 4.500 | 3.400 | 2.470 | 4.058 | 4.070 | 3.557 | 4.134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2009 | — | — |
ES Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LP HOLDING TØNDER ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Paulsen | Management | 0 companies |
| Ejnar Skriver | Founder | 0 companies |
| Søren Ibsen | Board of Directors | 0 companies |
| Henning Skriver | Chairman | 0 companies |
| Torben Bo Hansen | Board of Directors | 0 companies |
| Hans Gotfred Schmidt | Board of Directors | 0 companies |
| Kjeld Askjær-Jørgensen | Board of Directors | 0 companies |
| Hanne Bjerregaard Paulsen | Board of Directors | 0 companies |
| Flemming Marius Westergaard | Chairman | 0 companies |
| Lone Johannsen | Board of Directors | 0 companies |
| Henning Storm Rasmussen | Chairman | 0 companies |
| Anne Mette Boy Birck Nielsen | Board of Directors | 0 companies |
| Freddy Beck | Board of Directors | 0 companies |
| Milie Cirkeline Trillee Johansson | Board of Directors | 0 companies |