| Revenue | DKK 6M | -11% |
| EBITDA | DKK -332K | +54% |
| Net profit | DKK -1,4M | -2% |
| Total assets | DKK 13,1M | -16% |
| Equity | DKK 266K | -84% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.178 | 8.067 | 9.386 | 8.832 | 8.075 | 6.879 | 6.993 | 8.468 | 9.064 | 9.369 | 10.094 | 6.706 | 5.982 |
| Staff expenses | -7.407 | -7.736 | -7.798 | -7.430 | -7.512 | -7.230 | -8.362 | -8.762 | -9.215 | -8.475 | -8.590 | -7.436 | -6.314 |
| EBITDA | 770 | 331 | 1.589 | 1.402 | 563 | -351 | -1.369 | -293 | -150 | 894 | 1.505 | -730 | -332 |
| Depreciation & amort. | -65 | -64 | -185 | -230 | -232 | -4 | -69 | -93 | -462 | -497 | -532 | -328 | -367 |
| EBIT | 705 | 267 | 1.404 | 1.172 | 331 | -354 | -1.438 | -386 | -612 | 398 | 973 | -1.058 | -699 |
| Net financials | -199 | -399 | -396 | -193 | -285 | -301 | -284 | -581 | -170 | -79 | -447 | -206 | -690 |
| Profit before tax | 507 | -133 | 1.008 | 979 | 46 | -656 | -1.722 | -967 | -782 | 319 | 526 | -1.264 | -1.389 |
| Tax | 154 | -21 | 269 | 256 | 46 | -113 | -0 | -0 | -0 | -0 | -0 | 100 | 1 |
| Net profit | 353 | -112 | 738 | 723 | 0 | -542 | -1.722 | -967 | -782 | 319 | 526 | -1.364 | -1.391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.459 | 16.137 | 17.827 | 18.120 | 16.177 | 13.241 | 16.149 | 21.770 | 21.145 | 21.325 | 20.424 | 15.646 | 13.095 |
| Equity | 2.553 | 2.441 | 3.180 | 3.657 | 3.297 | 2.551 | 830 | 1.862 | 2.175 | 2.494 | 3.020 | 1.656 | 266 |
| Long-term debt | 4.536 | 3.761 | 3.622 | 2.598 | 2.477 | 978 | 2.936 | 2.388 | 2.714 | 2.333 | 2.361 | 3.552 | 3.581 |
| Short-term debt | 11.370 | 9.934 | 10.990 | 11.845 | 10.393 | 9.712 | 12.384 | 17.520 | 16.257 | 16.497 | 15.043 | 10.438 | 9.249 |
| Total debt | 15.906 | 13.696 | 14.612 | 14.443 | 12.870 | 10.690 | 15.320 | 19.908 | 18.970 | 18.831 | 17.404 | 13.990 | 12.830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
IP Management | Management | 2001 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
FB Management | Management | 1998 | — | — |
JI Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
FINN B. ANDERSEN HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
TRANS-IT A/S | Company | 5.0% | 5.0% | 2014 |
| Individual | 15.0% | 15.0% | 2022 | |
IPN Holding ApS | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Anders Jensen | Chief Executive Officer | 0 companies |
| Anders Christian Larsen-Ross | Chief Executive Officer | 0 companies |
| Igor Páll Narvi | Management | 0 companies |
| Henrik Moeslund Mains | Chief Executive Officer | 0 companies |
| Finn Bækgaard Andersen | Management | 0 companies |
| JENSEN INVEST A/S | Founder | 0 companies |
| Bjørn Jensen | Board of Directors | 0 companies |
| Asbjørn Reinulf Jensen | Chairman | 0 companies |
| Helle Lehmann | Board of Directors | 0 companies |
| Jens Klarskov | Chairman | 0 companies |