| Revenue | DKK -5K | -82% |
| EBITDA | DKK -225K | -96% |
| Net profit | DKK -3K | -105% |
| Total assets | DKK 1,2M | -5% |
| Equity | DKK 1,2M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | -85 | — | -95 | -28 | -26 | -12 | 79 | -23 | -25 | -30 | -19 | -25 | -5 |
| Staff expenses | -1 | -3 | -0 | -1 | -0 | -0 | -0 | -37 | -5 | -10 | -0 | -0 | -90 | -220 |
| EBITDA | 3 | -34 | 0 | -96 | -28 | -26 | -12 | 42 | -29 | -35 | -30 | -19 | -115 | -225 |
| Depreciation & amort. | -2 | -0 | -0 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -34 | 0 | -123 | -28 | -26 | -12 | 42 | -29 | -35 | -30 | -19 | -115 | -225 |
| Net financials | 271 | -561 | 0 | 146 | -40 | 158 | 97 | -90 | 117 | 501 | -7 | 176 | 183 | 221 |
| Profit before tax | 271 | -445 | 0 | 23 | -68 | 132 | 85 | -49 | 88 | 466 | -38 | 157 | 68 | -4 |
| Tax | 60 | 13 | -0 | 5 | -13 | 33 | 20 | -9 | 21 | 102 | -4 | 34 | 16 | -1 |
| Net profit | 211 | -458 | 0 | 18 | -55 | 99 | 65 | -40 | 67 | 364 | -33 | 123 | 53 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.466 | 2.870 | 0 | 1.382 | 1.275 | 1.161 | 1.131 | 1.025 | 1.233 | 1.468 | 1.740 | 1.286 | 1.268 | 1.209 |
| Equity | 874 | 1.236 | 0 | 1.212 | 1.157 | 1.156 | 1.121 | 975 | 948 | 1.311 | 1.278 | 1.215 | 1.178 | 1.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.592 | -1.634 | 0 | 170 | 118 | 5 | 11 | 50 | 285 | 157 | 462 | 71 | 90 | 34 |
| Total debt | 1.592 | -1.634 | 0 | 170 | 118 | 5 | 11 | 50 | 285 | 157 | 462 | 71 | 90 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Tanderup | Management | 0 companies |