| Revenue | DKK 4M | +13% |
| EBITDA | DKK 625K | -50% |
| Net profit | DKK 25K | -97% |
| Total assets | DKK 9,8M | +39% |
| Equity | DKK 2,4M | +1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 5.875 | 5.559 | 1.291 | 3.560 | 4.039 |
| Staff expenses | -4.917 | -5.480 | -4.427 | -2.322 | -3.414 |
| EBITDA | 958 | 79 | -3.136 | 1.239 | 625 |
| Depreciation & amort. | -378 | -677 | -563 | -478 | -368 |
| EBIT | 580 | -599 | -3.700 | 761 | 257 |
| Net financials | 169 | -543 | 144 | 365 | -225 |
| Profit before tax | 749 | -1.141 | -3.556 | 1.126 | 32 |
| Tax | 188 | -31 | -809 | 165 | 7 |
| Net profit | 561 | -1.111 | -2.746 | 961 | 25 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 9.700 | 10.172 | 7.861 | 7.077 | 9.816 |
| Equity | 6.766 | 4.155 | 1.409 | 2.369 | 2.394 |
| Long-term debt | 0 | 0 | 1.000 | 1.025 | 546 |
| Short-term debt | 2.935 | 6.017 | 5.453 | 3.683 | 6.876 |
| Total debt | 2.935 | 6.017 | 6.453 | 4.708 | 7.422 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SK Management | Management | 2006 – 2008 |
PB Management | Management | 2008 – 2013 |
HB Chief Executive Officer | Chief Executive Officer | 2013 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 1998 – 2007 | |
| Chairman | 2010 – 2015 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2002 – 2010 | |
| Board of Directors | 1998 – 2015 | |
| Board of Directors | 1998 – 2007 | |
| Board of Directors | 1999 – 2001 | |
| Chairman | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kjær | Management | 0 companies |
| Pia Bentsen Larsen | Management | 0 companies |
| Hans-Kurt Bejer | Chief Executive Officer | 0 companies |
| Niels Albert Nørbæk Nielsen | Board of Directors | 0 companies |
| Bo Schøler | Chairman | 0 companies |
| Lone Stochholm Klein | Board of Directors | 0 companies |
| Morten Underbjerg Olesen | Board of Directors | 0 companies |
| Lars Brunsø | Chairman | 0 companies |
| Eva Ingemar | Board of Directors | 0 companies |
| Erik Peter Claudi Larsen | Board of Directors | 0 companies |
| Bent Aage Madsen | Board of Directors | 0 companies |
| Lise-Lotte Guldbæk | Chairman | 0 companies |