| Revenue | DKK -85K | +120% |
| EBITDA | DKK -85K | -120% |
| Net profit | DKK 149K | -87% |
| Total assets | DKK 11,3M | -1% |
| Equity | DKK 11,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | -205 | 107 | -12 | 180 | 239 | 232 | 270 | -74 | -78 | -58 | -44 | -39 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -100 | -100 | -165 | -76 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | -205 | 107 | -12 | 80 | 139 | 67 | 173 | -76 | -78 | -58 | -44 | -39 | -85 |
| Depreciation & amort. | -0 | -84 | -0 | -0 | -54 | -54 | -78 | -80 | -54 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | -289 | 107 | -12 | 25 | 85 | -11 | 93 | -131 | -78 | -58 | -44 | -39 | -85 |
| Net financials | 1.233 | 5.313 | 106 | 709 | 960 | 810 | -134 | 3.514 | -2.695 | 600 | -4.125 | 578 | 1.152 | 234 |
| Profit before tax | 1.279 | 5.024 | 213 | 697 | 985 | 895 | -144 | 3.607 | -2.826 | 522 | -4.183 | 534 | 1.113 | 149 |
| Tax | 29 | 166 | 53 | 159 | 208 | 199 | -29 | 801 | -617 | 90 | 188 | -0 | -0 | -0 |
| Net profit | 1.250 | 4.858 | 160 | 538 | 777 | 696 | -115 | 2.806 | -2.209 | 432 | -4.371 | 534 | 1.113 | 149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.011 | 11.383 | 11.497 | 11.890 | 12.725 | 13.101 | 13.154 | 16.294 | 13.497 | 14.046 | 9.730 | 10.474 | 11.415 | 11.260 |
| Equity | 6.207 | 10.968 | 11.038 | 11.516 | 12.293 | 12.964 | 12.849 | 15.605 | 13.301 | 13.633 | 9.262 | 9.796 | 10.909 | 11.059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 741 | 368 | 411 | 326 | 393 | 108 | 305 | 681 | 195 | 413 | 468 | 678 | 505 | 201 |
| Total debt | 741 | 368 | 411 | 326 | 393 | 108 | 305 | 681 | 195 | 413 | 468 | 678 | 505 | 201 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|