| Revenue | DKK 395K | +7% |
| EBITDA | DKK 395K | +7% |
| Net profit | DKK 8,2M | -61% |
| Total assets | DKK 70,9M | +12% |
| Equity | DKK 65,4M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | -3 | 60 | 72 | 163 | 150 | 116 | -188 | -20 | 154 | 3.100 | 368 | 395 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 85 | -3 | 60 | 72 | 163 | 150 | 418 | -188 | -20 | 154 | 3.100 | 368 | 395 |
| Depreciation & amort. | 22 | -22 | -22 | -5 | -26 | -18 | -9 | -7 | -7 | -176 | -185 | -185 | -185 |
| EBIT | 64 | -24 | 38 | 67 | 137 | 132 | 408 | -195 | -27 | -22 | 2.915 | 183 | 210 |
| Net financials | 4.206 | 1.028 | 2.726 | 1.327 | 1.049 | 1.471 | -231 | 3.507 | 4.481 | 9.076 | 3.356 | 21.087 | 8.449 |
| Profit before tax | 4.270 | 1.004 | 2.765 | 1.394 | 1.186 | 1.603 | 177 | 3.312 | 4.455 | 9.054 | 6.271 | 21.270 | 8.659 |
| Tax | 18 | -34 | 28 | 75 | 58 | 152 | -51 | 274 | 128 | 403 | 354 | 333 | 457 |
| Net profit | 4.252 | 1.038 | 2.737 | 1.319 | 1.127 | 1.451 | 228 | 3.039 | 4.326 | 8.651 | 5.917 | 20.937 | 8.202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.150 | 17.125 | 17.638 | 17.970 | 21.960 | 21.641 | 20.010 | 22.849 | 27.680 | 36.761 | 42.419 | 63.129 | 70.912 |
| Equity | 10.532 | 11.473 | 14.112 | 15.331 | 16.357 | 17.705 | 17.827 | 20.757 | 24.084 | 32.577 | 38.379 | 57.721 | 65.424 |
| Long-term debt | 2.421 | 2.382 | 2.339 | 2.292 | 3.831 | 3.702 | 1.942 | 1.819 | 1.629 | 1.507 | 0 | 0 | 0 |
| Short-term debt | 2.198 | 3.269 | 1.187 | 347 | 1.772 | 234 | 240 | 273 | 1.967 | 2.667 | 4.010 | 5.377 | 5.457 |
| Total debt | 4.618 | 5.651 | 3.526 | 2.639 | 5.602 | 3.936 | 2.183 | 2.092 | 3.596 | 4.174 | 4.010 | 5.377 | 5.457 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|