| Revenue | DKK 12,2M | +1% |
| EBITDA | DKK 1,8M | -24% |
| Net profit | DKK 437K | -13% |
| Total assets | DKK 20,9M | +5% |
| Equity | DKK 9,8M | +1% |
| Employees | 25 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.729 | 10.282 | 10.400 | 11.422 | 12.316 | 12.459 | 12.036 | 12.610 | 11.053 | 12.516 | 10.375 | 10.391 | 11.737 | 12.142 | 12.219 |
| Staff expenses | -7.496 | -7.688 | -8.050 | -8.262 | -8.766 | -9.008 | -8.993 | -9.442 | -9.629 | -9.553 | -9.328 | -9.412 | -9.873 | -9.819 | -10.449 |
| EBITDA | 3.233 | 2.594 | 2.351 | 3.159 | 3.549 | 3.451 | 3.043 | 3.168 | 1.423 | 2.963 | 1.047 | 980 | 1.864 | 2.324 | 1.770 |
| Depreciation & amort. | 1.034 | -897 | -760 | -704 | -807 | -471 | -635 | -752 | -426 | -507 | -529 | -709 | -716 | -728 | -913 |
| EBIT | 2.200 | 1.697 | 1.591 | 2.455 | 2.742 | 2.980 | 2.407 | 2.416 | 998 | 2.456 | 518 | 271 | 1.148 | 1.595 | 856 |
| Net financials | -457 | -490 | -534 | -969 | -771 | -644 | -314 | -348 | -313 | -141 | -98 | -168 | -487 | -819 | -285 |
| Profit before tax | 1.743 | 1.207 | 1.057 | 1.486 | 1.971 | 2.335 | 2.093 | 2.069 | 685 | 2.315 | 420 | 103 | 660 | 776 | 571 |
| Tax | 439 | 311 | 338 | 496 | 567 | 523 | 467 | 461 | 150 | 511 | 96 | 21 | 150 | 274 | 134 |
| Net profit | 1.303 | 896 | 720 | 990 | 1.405 | 1.813 | 1.626 | 1.608 | 535 | 1.804 | 323 | 81 | 510 | 502 | 437 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.102 | 18.557 | 18.872 | 20.316 | 17.019 | 18.132 | 18.515 | 21.636 | 21.304 | 22.420 | 22.567 | 23.156 | 23.353 | 19.944 | 20.877 |
| Equity | 7.521 | 2.289 | 4.547 | 5.538 | 4.942 | 5.755 | 6.581 | 7.189 | 7.324 | 9.128 | 8.951 | 8.833 | 9.343 | 9.645 | 9.762 |
| Long-term debt | 1.000 | 900 | 0 | 9.122 | 6.390 | 3.085 | 2.819 | 5.338 | 4.747 | 4.939 | 5.052 | 4.333 | 4.154 | 3.961 | 3.740 |
| Short-term debt | 9.294 | 15.132 | 13.700 | 5.040 | 5.151 | 8.631 | 8.518 | 8.566 | 8.670 | 7.795 | 7.949 | 9.393 | 9.271 | 5.777 | 6.757 |
| Total debt | 10.294 | 16.032 | 13.700 | 14.162 | 11.541 | 11.716 | 11.337 | 13.904 | 13.417 | 12.734 | 13.002 | 13.726 | 13.426 | 9.738 | 10.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Founder | Founder | 1998 | — | — |
SE Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIISAGER HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Riisager | Founder | 0 companies |
| Svend Erik Riisager | Management | 0 companies |
| Morten Lundqvist Riisager | Board of Directors | 0 companies |
| Henrik Præstholm | Board of Directors | 0 companies |
| Ida Elisabeth Krabbe Riisager | Chairman | 0 companies |
| Brian Noach Bertelsen | Chairman | 0 companies |