| Revenue | DKK 18,8M | +137% |
| EBITDA | DKK 7,1M | +172% |
| Net profit | DKK 5,2M | +169% |
| Total assets | DKK 22,9M | +55% |
| Equity | DKK 6,4M | +48% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.009 | 4.442 | 9.388 | 7.928 | 18.801 |
| Staff expenses | -0 | -0 | -5.612 | -5.280 | -11.665 |
| EBITDA | 2.534 | 2.997 | 3.721 | 2.626 | 7.136 |
| Depreciation & amort. | -0 | -0 | -286 | -204 | -484 |
| EBIT | 2.534 | 2.997 | 3.434 | 2.422 | 6.652 |
| Net financials | 144 | -218 | 197 | 85 | 25 |
| Profit before tax | 2.679 | 2.779 | 3.631 | 2.507 | 6.677 |
| Tax | 593 | 636 | 827 | 581 | 1.499 |
| Net profit | 2.086 | 2.143 | 2.804 | 1.926 | 5.178 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.575 | 16.039 | 17.891 | 14.787 | 22.899 |
| Equity | 4.480 | 4.623 | 5.427 | 4.353 | 6.421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.083 | 11.416 | 12.464 | 10.434 | 16.478 |
| Total debt | 9.083 | 11.416 | 12.464 | 10.434 | 16.478 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BS Management | Management | 1998 |
MF Founder | Founder | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 1998 – 2008 | |
| Board of Directors | 2011 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 1998 – 2011 | |
| Board of Directors | 2011 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Stærk Sørensen | Management | 0 companies |
| Mette Fredskilde | Founder | 0 companies |
| Trine Bruun Sørensen | Board of Directors | 0 companies |
| Henrik Korsgaard Eriksen | Chairman | 0 companies |
| Dorthe Møller Elgaard | Board of Directors | 0 companies |
| Jonna Godsk Husted | Board of Directors | 0 companies |
| Janne Fruergaard Keyes | Board of Directors | 0 companies |
| Per Fredskilde | Board of Directors | 0 companies |
| Maiken Stærk Sørensen | Board of Directors | 0 companies |
| Kai Bruun Christensen | Board of Directors | 0 companies |
| Mette Nørgaard | Board of Directors | 0 companies |