| Revenue | DKK 0 | — |
| EBITDA | DKK -47K | -61% |
| Net profit | DKK -1,3M | -140% |
| Total assets | DKK 8,7M | -14% |
| Equity | DKK 8,6M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 498 | -173 | 1.386 | 651 | 104 | 9 | 46 | 22 | -39 | -27 | -33 | 0 | 0 | 0 |
| Staff expenses | -0 | -263 | -391 | -462 | -415 | -423 | -338 | -243 | -244 | -62 | -0 | -0 | -0 | -0 |
| EBITDA | 498 | -436 | 995 | -13 | -310 | -415 | -292 | -221 | -282 | -100 | -33 | -31 | -29 | -47 |
| Depreciation & amort. | -84 | -197 | -15 | -69 | -77 | -77 | -77 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 415 | -632 | 980 | -82 | -388 | -492 | -369 | -221 | -282 | -100 | -33 | -31 | -29 | -47 |
| Net financials | 549 | 259 | 1.301 | 712 | 512 | 1.253 | 78 | -460 | 329 | 1.607 | -285 | 809 | 3.235 | -1.204 |
| Profit before tax | 431 | -317 | 907 | -147 | 125 | 760 | -291 | -681 | 155 | 1.533 | -304 | 777 | 3.205 | -1.251 |
| Tax | 51 | 103 | -0 | -0 | -14 | 118 | -62 | -194 | -67 | 143 | 61 | 251 | 102 | -0 |
| Net profit | 380 | -419 | 907 | -147 | 138 | 642 | -229 | -487 | 221 | 1.390 | -365 | 526 | 3.103 | -1.251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.531 | 8.056 | 8.653 | 7.474 | 7.400 | 8.612 | 7.596 | 5.970 | 6.020 | 7.198 | 6.943 | 7.214 | 10.085 | 8.694 |
| Equity | 5.906 | 4.987 | 5.893 | 5.647 | 5.684 | 6.226 | 5.807 | 5.321 | 5.442 | 6.821 | 6.446 | 6.973 | 9.954 | 8.567 |
| Long-term debt | 0 | 789 | 789 | 1.097 | 1.097 | 1.130 | 1.130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.625 | 2.280 | 1.971 | 731 | 619 | 1.256 | 659 | 649 | 578 | 376 | 496 | 242 | 131 | 127 |
| Total debt | 2.625 | 3.069 | 2.760 | 1.827 | 1.716 | 2.386 | 1.789 | 649 | 578 | 376 | 496 | 242 | 131 | 127 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bjerring Daugaard | Board of Directors | 0 companies |
| Lisbet Daugaard-Hansen | Board of Directors | 0 companies |
| Hanne Bjerring Daugaard | Board of Directors | 0 companies |
| Kresten Hildestad Daugaard | Board of Directors | 0 companies |