| Revenue | DKK -30K | +6% |
| EBITDA | DKK -30K | -6% |
| Net profit | DKK -31K | -6% |
| Total assets | DKK 32K | -48% |
| Equity | DKK 26K | -55% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 187 | 590 | 1.075 | 747 | 548 | 139 | 16 | -19 | -26 | -5 | -17 | -33 | -28 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -225 | -250 | -249 | -164 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 133 | 493 | 956 | 669 | 168 | -191 | -300 | -183 | -26 | -5 | -17 | -33 | -28 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 133 | 493 | 956 | 669 | 168 | -191 | -300 | -183 | -26 | -5 | -17 | -33 | -28 | -30 |
| Net financials | -6 | 19 | -4 | 30 | -28 | -6 | -54 | -261 | -4 | 27 | -1 | -1 | -1 | -1 |
| Profit before tax | 127 | 512 | 952 | 699 | 140 | -197 | -354 | -444 | -10 | 23 | -18 | -34 | -29 | -31 |
| Tax | 25 | 116 | 233 | 166 | 32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 102 | 395 | 719 | 533 | 108 | -197 | -354 | -444 | -10 | 23 | -18 | -34 | -29 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 749 | 1.205 | 1.975 | 2.375 | 2.348 | 2.012 | 1.493 | 673 | 457 | 145 | 125 | 92 | 62 | 32 |
| Equity | -87 | 309 | 1.028 | 1.461 | 1.468 | 1.167 | 707 | 156 | 116 | 138 | 121 | 86 | 57 | 26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 836 | 896 | 947 | 914 | 880 | 845 | 786 | 518 | 341 | 7 | 4 | 5 | 5 | 6 |
| Total debt | 836 | 896 | 947 | 914 | 880 | 845 | 786 | 518 | 341 | 7 | 4 | 5 | 5 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1998 | — | — |
CE | Audit | 1998 | — | — |
HS Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Hanne Storr Ipsen | Management | 0 companies |