| Revenue | DKK 291K | -38% |
| EBITDA | DKK 291K | -30% |
| Net profit | DKK 240K | -27% |
| Total assets | DKK 4,2M | +4% |
| Equity | DKK 2,6M | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | — | 444 | 430 | 590 | 960 | 449 | 384 | 468 | 291 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -83 | -68 | -52 | -55 | -0 |
| EBITDA | -3 | -12 | -4 | -4 | -49 | 444 | 430 | 562 | 877 | 381 | 332 | 413 | 291 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -12 | -4 | -4 | -49 | 444 | 430 | 562 | 877 | 381 | 332 | 413 | 291 |
| Net financials | 5 | 137 | 129 | 869 | -30 | -63 | 23 | -141 | -6 | 18 | 36 | 14 | 22 |
| Profit before tax | 1 | 125 | 125 | 865 | -80 | 381 | 453 | 421 | 871 | 690 | 368 | 427 | 313 |
| Tax | -15 | -11 | 93 | -0 | -0 | -0 | 80 | 15 | 273 | 91 | 89 | 100 | 73 |
| Net profit | 16 | 136 | 32 | 865 | -80 | 381 | 373 | 405 | 599 | 599 | 279 | 327 | 240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 520 | 708 | 774 | 1.444 | 2.342 | 2.737 | 2.859 | 2.871 | 3.366 | 3.533 | 3.779 | 4.010 | 4.169 |
| Equity | -804 | -667 | -635 | 230 | 86 | 467 | 735 | 1.032 | 1.520 | 2.005 | 2.170 | 2.380 | 2.620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.323 | 1.375 | 1.409 | 1.214 | 2.255 | 2.270 | 2.124 | 1.839 | 1.846 | 1.528 | 1.609 | 1.630 | 1.550 |
| Total debt | 1.323 | 1.375 | 1.409 | 1.214 | 2.255 | 2.270 | 2.124 | 1.839 | 1.846 | 1.528 | 1.609 | 1.630 | 1.550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1998 | — | — |
CE | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |