| Revenue | DKK 9,8M | +37% |
| EBITDA | DKK 805K | +141% |
| Net profit | DKK 373K | +121% |
| Total assets | DKK 11,9M | -5% |
| Equity | DKK 1,5M | +34% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.470 | 6.476 | 5.714 | 5.940 | 6.257 | 7.577 | 7.405 | 8.943 | 9.577 | 9.665 | 14.955 | 12.568 | 7.128 | 9.757 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.382 | 2.901 | 1.400 | 1.046 | 2.128 | 2.253 | 2.060 | 2.693 | 2.645 | 1.520 | 5.236 | 2.830 | -1.976 | 805 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.382 | 2.901 | 1.400 | 1.046 | 2.128 | 2.253 | 2.060 | 2.693 | 2.645 | 1.520 | 5.236 | 2.830 | -1.976 | 805 |
| Net financials | -90 | 2 | -15 | -2 | -0 | -6 | -36 | 8 | -18 | -16 | 38 | 23 | -308 | -29 |
| Profit before tax | 1.293 | 2.903 | 1.385 | 1.044 | 2.128 | 2.247 | 2.023 | 2.702 | 2.627 | 1.504 | 5.274 | 2.853 | -2.284 | 481 |
| Tax | 324 | 726 | 321 | 258 | 472 | 506 | 446 | 596 | 579 | 331 | 1.161 | 629 | -501 | 109 |
| Net profit | 969 | 2.177 | 1.064 | 786 | 1.656 | 1.741 | 1.578 | 2.106 | 2.048 | 1.173 | 4.112 | 2.224 | -1.783 | 373 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.029 | 5.710 | 4.979 | 5.273 | 6.055 | 10.610 | 8.158 | 11.266 | 11.875 | 15.108 | 17.164 | 13.927 | 12.462 | 11.875 |
| Equity | 527 | 2.705 | 1.594 | 1.680 | 2.636 | 2.777 | 3.155 | 3.761 | 3.809 | 2.981 | 5.944 | 4.068 | 1.085 | 1.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.488 | 2.858 | 3.191 | 3.282 | 3.057 | 7.366 | 4.585 | 7.179 | 7.416 | 11.548 | 10.182 | 8.738 | 10.835 | 10.160 |
| Total debt | 3.488 | 2.858 | 3.191 | 3.282 | 3.057 | 7.366 | 4.585 | 7.179 | 7.416 | 11.548 | 10.182 | 8.738 | 10.835 | 10.160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Audit | Audit | 1998 | — | — |
AR Founder | Founder | 1998 | — | — |
BE Founder | Founder | 1998 | — | — |
EP Founder | Founder | 1998 | — | — |
LH Management | Management | 2009 | — | — |
AK Management | Management | 2001 | — | — |
D Founder | Founder | 1998 | — | — |
JE Founder | Founder | 1998 | — | — |
JA Founder | Founder | 1998 | — | — |
GM Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEHAN HOLDING ApS | Company | 66.7% | 100.0% | 2013 |
DFI-GRUPPEN A/S | Company | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Nielsen | Audit | 0 companies |
| Anette Reenberg Tannebæk | Founder | 0 companies |
| Bjarne Engbjerg-Pedersen | Founder | 0 companies |
| Erik Persson | Founder | 0 companies |
| Leif Hansen | Management | 0 companies |
| Arne Kristian Andersen | Management | 0 companies |
| D.H.C | Founder | 0 companies |
| Jens Erik Jensen | Founder | 0 companies |
| Jens Andreas Kjeldgaard | Founder | 0 companies |
| Gert Markussen Lundsgaard | Founder | 0 companies |
| Per Mogensen | Board of Directors | 0 companies |
| Henry Ejvind Larsen | Board of Directors | 0 companies |
| Henry Ørts | Board of Directors | 0 companies |
| Lene Egeberg | Board of Directors | 0 companies |
| Poul Erik Poulsen | Board of Directors | 0 companies |
| Jens Martin Madsen | Board of Directors | 0 companies |
| Kurt Frederik Koch | Board of Directors | 0 companies |
| Christian Winther Kragsig | Board of Directors | 0 companies |
| Lene Holmelund Hansen | Board of Directors | 0 companies |