| Revenue | DKK -33K | +50% |
| EBITDA | DKK -33K | -50% |
| Net profit | DKK 291K | -14% |
| Total assets | DKK 3,7M | +11% |
| Equity | DKK 3,6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | -7 | -18 | — | -12 | -13 | -12 | -12 | -12 | -15 | -24 | -22 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | -7 | -18 | -11 | -12 | -13 | -12 | -12 | -12 | -15 | -24 | -22 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | -7 | -18 | -11 | -12 | -13 | -12 | -12 | -12 | -15 | -24 | -22 | -33 |
| Net financials | 374 | 570 | 544 | 676 | 387 | -1.060 | -485 | 603 | 508 | 167 | 174 | 456 | 409 |
| Profit before tax | 406 | 563 | 526 | 665 | 375 | -1.073 | -497 | 590 | 496 | 152 | 150 | 434 | 376 |
| Tax | -0 | 105 | 131 | 158 | 84 | -236 | -109 | 130 | 109 | 29 | 38 | 96 | 84 |
| Net profit | 406 | 458 | 395 | 507 | 291 | -838 | -387 | 460 | 387 | 123 | 113 | 338 | 291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.251 | 5.401 | 5.534 | 5.819 | 5.742 | 4.473 | 3.811 | 3.869 | 3.849 | 2.842 | 2.945 | 3.330 | 3.706 |
| Equity | 1.425 | 1.882 | 2.278 | 2.785 | 3.077 | 2.239 | 1.852 | 2.312 | 2.699 | 2.823 | 2.935 | 3.274 | 3.565 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.827 | 3.519 | 3.257 | 3.034 | 2.665 | 2.234 | 1.960 | 1.557 | 1.150 | 20 | 10 | 56 | 141 |
| Total debt | 3.827 | 3.519 | 3.257 | 3.034 | 2.665 | 2.234 | 1.960 | 1.557 | 1.150 | 20 | 10 | 56 | 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
KE Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Knud Erik Højgaard Kamstrup | Management | 0 companies |