| Revenue | DKK -14K | +20% |
| EBITDA | DKK -14K | -20% |
| Net profit | DKK 4,1M | +50% |
| Total assets | DKK 17,8M | +30% |
| Equity | DKK 1,8M | +174% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -9 | -9 | -14 | -9 | -11 | -10 | -10 | -10 | -10 | -13 | -11 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -9 | -9 | -14 | -9 | -11 | -10 | -10 | -10 | -10 | -13 | -11 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -9 | -9 | -14 | -9 | -11 | -10 | -10 | -10 | -10 | -13 | -11 | -12 | -14 |
| Net financials | 288 | -2.096 | 719 | 489 | -2.793 | -978 | -334 | 595 | -1.935 | 297 | -79 | -3.006 | 2.595 | 4.021 |
| Profit before tax | 268 | -2.105 | 711 | 475 | -2.802 | -988 | -344 | 586 | -1.944 | 287 | -92 | -3.017 | 2.583 | 4.007 |
| Tax | 24 | -4 | 21 | 22 | -7 | 5 | -0 | -4 | -0 | -94 | -92 | -145 | -164 | -119 |
| Net profit | 244 | -2.102 | 689 | 454 | -2.795 | -993 | -344 | 590 | -1.944 | 381 | 0 | -2.872 | 2.747 | 4.126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.297 | 4.242 | 5.507 | 7.011 | 6.598 | 8.194 | 8.024 | 8.644 | 9.738 | 10.418 | 10.762 | 10.604 | 13.656 | 17.807 |
| Equity | 4.611 | 2.413 | 3.006 | 2.959 | 65 | -928 | -1.272 | -682 | -2.626 | -2.245 | -2.245 | -5.117 | -2.370 | 1.756 |
| Long-term debt | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 727 | 2.325 | 3.561 | 4.967 | 5.211 | 5.352 | 8.502 | 8.912 | 9.367 | 10.036 | 10.883 | 11.452 |
| Total debt | 22 | 7 | 727 | 2.325 | 3.561 | 4.967 | 5.211 | 5.352 | 8.502 | 8.912 | 9.367 | 10.036 | 10.883 | 11.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Søren Søndergaard Larsen | Board of Directors | 0 companies |
| Birger Holm Brøndberg | Board of Directors | 0 companies |
| Jan Hansen | Board of Directors | 0 companies |
| Rasmus Søndergaard Larsen | Board of Directors | 0 companies |
| Bjarne Høj | Board of Directors | 0 companies |