| Revenue | DKK 31,9M | -6% |
| EBITDA | DKK -341K | +43% |
| Net profit | DKK -328K | +32% |
| Total assets | DKK 8,3M | +1% |
| Equity | DKK 5,2M | -6% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.493 | 24.013 | 23.744 | 23.547 | 22.942 | 24.839 | 25.346 | 26.510 | 28.454 | 32.460 | 36.164 | 33.936 | 31.862 |
| Staff expenses | -2.495 | -2.458 | -2.545 | -2.556 | -3.094 | -2.810 | -2.968 | -3.081 | -3.389 | -3.476 | -3.465 | -3.446 | -3.545 |
| EBITDA | 740 | 463 | 660 | 592 | -230 | 426 | 386 | 400 | 385 | 176 | -436 | -602 | -341 |
| Depreciation & amort. | -294 | -259 | -191 | -234 | -291 | -503 | -538 | -560 | -538 | -485 | -245 | -328 | -379 |
| EBIT | 446 | 204 | 469 | 358 | -521 | -78 | -153 | -160 | -153 | -308 | -681 | -930 | -719 |
| Net financials | 104 | -198 | 137 | 153 | 155 | 130 | 138 | 139 | 194 | 205 | 285 | 307 | 305 |
| Profit before tax | 550 | 6 | 621 | 514 | -364 | 53 | -14 | -21 | 163 | -103 | -395 | -622 | -414 |
| Tax | 138 | -22 | 152 | 54 | -88 | 2 | -12 | -5 | 36 | -25 | -89 | -137 | -86 |
| Net profit | 412 | 28 | 469 | 460 | -276 | 51 | -2 | -16 | 127 | -78 | -306 | -485 | -328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.918 | 7.484 | 7.383 | 7.731 | 9.773 | 8.726 | 8.800 | 8.435 | 8.132 | 8.109 | 8.334 | 8.230 | 8.311 |
| Equity | 5.692 | 5.720 | 6.069 | 6.530 | 6.254 | 6.305 | 6.302 | 6.219 | 6.346 | 6.268 | 5.966 | 5.481 | 5.153 |
| Long-term debt | 2.144 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | 237 | 232 | 232 | 248 | 236 |
| Short-term debt | 676 | 1.380 | 894 | 815 | 3.220 | 2.121 | 2.208 | 1.760 | 1.168 | 1.253 | 1.869 | 2.371 | 2.878 |
| Total debt | 2.820 | 1.380 | 894 | 815 | 3.220 | 2.121 | 2.208 | 1.864 | 1.405 | 1.485 | 2.101 | 2.619 | 3.114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Deputy | Deputy | 2008 | — | — |
AG Deputy | Deputy | 2015 | — | — |
OP Unofficial title | Unofficial title | 2016 | — | — |
ER Unofficial title | Unofficial title | 1995 | — | — |
GM Deputy | Deputy | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 1995 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Korfits Hansen | Deputy | 0 companies |
| Anni Gaarde Weinbrandt | Deputy | 0 companies |
| Ole Pedersen | Unofficial title | 0 companies |
| Egon Retz | Unofficial title | 0 companies |
| Gunnar Mejer Andersen | Deputy | 0 companies |
| Conny Westphal Rasmussen | Board of Directors | 0 companies |
| Ulrik Kuhrt Olesen | Board of Directors | 0 companies |
| Anne Katrine Tegen Torp Clausen | Board of Directors | 0 companies |
| Kasper Korsholm Jessen | Board of Directors | 0 companies |
| Bente Karoline Johnsen | Board of Directors | 0 companies |
| Ellen Johnsen | Board of Directors | 0 companies |
| Ann Lonni Stuhr | Board of Directors | 0 companies |
| Simon Riis Jensen | Board of Directors | 0 companies |
| Mogens Lilleris | Deputy Chairman | 0 companies |
| Lars Juhl Todbjerg | Board of Directors | 0 companies |
| Birthe Margit Eriksen | Board of Directors | 0 companies |
| Jesper Burchardt Madsen | Board of Directors | 0 companies |
| Niels Uno Hansen | Board of Directors | 0 companies |
| Ellen Margrethe Lindgaard Hansen | Board of Directors | 0 companies |
| Tommy Michael Jensen | Chairman | 0 companies |
| Judy Anita Knoll | Board of Directors | 0 companies |
| Birgit Pedersen | Board of Directors | 0 companies |
| Linda Gitte Semberg Caldron | Board of Directors | 0 companies |
| Birthe Vibeke Christensen | Board of Directors | 0 companies |
| Jess Fisker Hansen | Board of Directors | 0 companies |
| Anne Merethe Løvmose | Board of Directors | 0 companies |
| Morten Clausen | Board of Directors | 0 companies |
| Andreas Ingversen | Board of Directors | 0 companies |
| Susanne Domaiski | Board of Directors | 0 companies |
| Pernille Chrestensen Viktor | Board of Directors | 0 companies |
| Kis Jane Rasmussen | Deputy Chairman | 0 companies |