| Revenue | DKK -26K | +116% |
| EBITDA | DKK -26K | -116% |
| Net profit | DKK -23K | +89% |
| Total assets | DKK 1M | -7% |
| Equity | DKK 980K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 32 | -5 | — | -8 | 66 | 19 | 46 | -18 | -25 | -12 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -43 | -209 | -58 | -11 | -0 | -0 | -0 |
| EBITDA | 16 | 0 | -25 | 63 | -8 | 23 | -190 | -20 | -29 | -29 | -12 | -26 |
| Depreciation & amort. | 21 | 33 | -33 | -45 | -66 | -50 | -50 | -3 | -3 | -0 | -0 | -0 |
| EBIT | -5 | -33 | -58 | 18 | -75 | -27 | -239 | -23 | -33 | -29 | -12 | -26 |
| Net financials | -201 | -567 | 13 | 32 | 68 | 68 | 72 | 69 | 67 | 101 | -170 | 3 |
| Profit before tax | -274 | -668 | -45 | 50 | -7 | 42 | -168 | 46 | 34 | 72 | -182 | -23 |
| Tax | 10 | 3 | -4 | -0 | -0 | 9 | -36 | 10 | 10 | 14 | 18 | -0 |
| Net profit | -284 | -670 | -41 | 50 | -7 | 32 | -131 | 36 | 25 | 58 | -200 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.162 | 3.273 | 3.292 | 1.695 | 1.550 | 1.580 | 1.443 | 1.390 | 1.326 | 1.350 | 1.090 | 1.013 |
| Equity | 2.434 | 1.564 | 1.523 | 1.574 | 1.516 | 1.496 | 1.312 | 1.348 | 1.317 | 1.319 | 1.062 | 980 |
| Long-term debt | 1.641 | 1.641 | 1.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 67 | 128 | 121 | 34 | 83 | 130 | 43 | 8 | 31 | 29 | 34 |
| Total debt | 1.728 | 1.708 | 1.769 | 121 | 34 | 83 | 130 | 43 | 8 | 31 | 29 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Flemming Blom | Unofficial title | 0 companies |