| Revenue | DKK 1,2M | -9% |
| EBITDA | DKK 185K | -31% |
| Net profit | DKK 151K | -17% |
| Total assets | DKK 1,7M | -22% |
| Equity | DKK 1,2M | -11% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.113 | 1.698 | 1.218 | 1.319 | 1.200 |
| Staff expenses | -862 | -1.026 | -1.069 | -1.053 | -1.015 |
| EBITDA | 252 | 672 | 149 | 266 | 185 |
| Depreciation & amort. | -192 | -58 | -54 | -42 | -0 |
| EBIT | 59 | 614 | 95 | 224 | 185 |
| Net financials | -14 | 20 | 10 | 10 | 9 |
| Profit before tax | 46 | 633 | 105 | 234 | 194 |
| Tax | 11 | 139 | 23 | 52 | 43 |
| Net profit | 34 | 495 | 82 | 182 | 151 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.089 | 2.228 | 1.615 | 2.133 | 1.662 |
| Equity | 1.059 | 1.554 | 1.135 | 1.317 | 1.168 |
| Long-term debt | 90 | 90 | 47 | 48 | 48 |
| Short-term debt | 940 | 563 | 424 | 768 | 446 |
| Total debt | 1.030 | 653 | 471 | 816 | 494 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Audit | 2006 – 2008 | |
P | Audit | 1998 – 2006 |
TW Management | Management | 2003 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2019 | |
| Former (9) | ||
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2000 – 2000 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 1998 – 2002 | |
| Chairman | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Thomas Westermann | Management | 0 companies |
| Allan Kristiansen | Board of Directors | 0 companies |
| Sara Daniella Weber Lundgreen | Board of Directors | 0 companies |
| Børge Jørgensen | Board of Directors | 0 companies |
| Morten Rüdevald | Board of Directors | 0 companies |
| Jørn Simmenæs | Board of Directors | 0 companies |
| Søren Kirkegaard | Board of Directors | 0 companies |
| Nickolaj Oliver Holst Lundgreen | Chairman | 0 companies |
| Susanne Holst Lundgreen | Chairman | 0 companies |
| Leif Westermann | Board of Directors | 0 companies |
| Hans Aage Andersen | Board of Directors | 0 companies |
| Leif Ove Holm Andersen | Chairman | 0 companies |