| Revenue | DKK -7K | -3% |
| EBITDA | DKK -7K | +3% |
| Net profit | DKK -364 | +95% |
| Total assets | DKK 317K | +0% |
| Equity | DKK 284K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 255 | 0 | 0 | -8 | -12 | -8 | -12 | -9 | -11 | -7 | 227 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | -75 | -17 | -8 | -12 | -8 | -12 | -9 | -11 | -7 | 227 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 116 | -75 | -17 | -8 | -12 | -8 | -12 | -9 | -11 | -7 | 227 | -7 | -7 |
| Net financials | 9 | 1 | -1 | -2 | -1 | -1 | -1 | -1 | 0 | -1 | -0 | -0 | 6 |
| Profit before tax | 125 | -74 | -17 | -10 | -13 | -9 | -13 | -10 | -11 | -8 | 227 | -7 | -0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 125 | -74 | -17 | -10 | -13 | -9 | -13 | -10 | -11 | -8 | 227 | -7 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.903 | 166 | 146 | 132 | 119 | 110 | 96 | 87 | 75 | 66 | 320 | 318 | 317 |
| Equity | 3.830 | 156 | 139 | 129 | 116 | 107 | 93 | 84 | 72 | 64 | 291 | 284 | 284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 10 | 7 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 29 | 34 | 33 |
| Total debt | 73 | 10 | 7 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 29 | 34 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Audit | Audit | 2007 | — | — |
KK Management | Management | 1998 | — | — |
SR Management | Management | 2013 | — | — |
JA Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1998 | |
| Individual | 50.0% | 50.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jørgensen | Audit | 0 companies |
| Klavs Krieger von Lowzow | Management | 0 companies |
| Stig Rode Hoffmeyer | Management | 0 companies |
| Jens Allan Seiersen | Unofficial title | 0 companies |