| Revenue | DKK -61K | -5% |
| EBITDA | DKK -61K | +5% |
| Net profit | DKK 457K | +111% |
| Total assets | DKK 224,8M | -1% |
| Equity | DKK 220,4M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 952 | 786 | 739 | -5.433 | 792 | -1.057 | -115 | -13 | -31 | -37 | -72 | -64 | -61 |
| Staff expenses | -1.864 | -1.786 | -1.833 | -1.835 | -1.683 | -1.797 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.937 | -999 | -1.094 | -7.285 | -890 | -2.854 | -115 | -13 | -31 | -37 | -72 | -64 | -61 |
| Depreciation & amort. | -61 | -63 | -63 | -106 | -139 | -148 | -154 | -0 | -0 | -0 | -153 | -160 | -160 |
| EBIT | 2.876 | -1.063 | -1.157 | -7.391 | -1.029 | -3.003 | -269 | -13 | -31 | -37 | -225 | -224 | -221 |
| Net financials | -6.785 | -31.746 | 38.828 | 19.143 | 30.421 | 16.165 | 36.975 | 7.908 | 11.497 | 46.408 | 6.236 | -3.858 | 1.240 |
| Profit before tax | -2.878 | -32.808 | 37.672 | 11.752 | 29.392 | 13.162 | 36.706 | 7.896 | 11.467 | 46.371 | 6.011 | -4.083 | 1.019 |
| Tax | 540 | 131 | -94 | -2.017 | 3 | -697 | -13 | 766 | 239 | 947 | 83 | 4 | 561 |
| Net profit | -3.418 | -32.939 | 37.766 | 13.769 | 29.389 | 13.860 | 36.719 | 7.130 | 11.228 | 45.424 | 5.928 | -4.086 | 457 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111.862 | 74.572 | 112.572 | 187.597 | 145.798 | 190.358 | 199.172 | 208.662 | 212.867 | 243.012 | 243.569 | 227.758 | 224.772 |
| Equity | 97.595 | 64.656 | 102.422 | 116.169 | 143.334 | 159.601 | 196.333 | 200.978 | 212.206 | 225.130 | 226.062 | 221.972 | 220.429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -14.266 | 9.915 | 10.150 | 71.428 | 2.452 | 30.747 | 2.831 | 7.676 | 340 | 17.872 | 17.507 | 5.787 | 4.343 |
| Total debt | -14.266 | 9.915 | 10.150 | 71.428 | 2.452 | 30.747 | 2.831 | 7.676 | 340 | 17.872 | 17.507 | 5.787 | 4.343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Christian Nikolajsen Fiellau | Management | 0 companies |
| Micha Fuglede | Board of Directors | 0 companies |
| Poul Meldgaard | Board of Directors | 0 companies |
| Jens Christian Làfontaine Møller | Board of Directors | 0 companies |
| Annelise Làfontaine Hayden | Board of Directors | 0 companies |
| Lars Clausen Engel | Board of Directors | 0 companies |