| Revenue | DKK -15K | +7% |
| EBITDA | DKK -15K | -7% |
| Net profit | DKK -31K | -283% |
| Total assets | DKK 791K | -12% |
| Equity | DKK 186K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -12 | -11 | -11 | -12 | -13 | -13 | -12 | -12 | -13 | -13 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -12 | -11 | -11 | -12 | -13 | -13 | -12 | -12 | -13 | -13 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -12 | -11 | -11 | -12 | -13 | -13 | -12 | -12 | -13 | -13 | -14 | -15 |
| Net financials | 181 | 59 | 59 | -182 | 11 | 102 | -44 | 1 | 132 | 172 | -343 | 46 | 36 | -25 |
| Profit before tax | 170 | 46 | 47 | -108 | -0 | 90 | -57 | -12 | 120 | 160 | -356 | 32 | 22 | -40 |
| Tax | 39 | 8 | 8 | 42 | 0 | 20 | -13 | -3 | 26 | 35 | -78 | 7 | 5 | -9 |
| Net profit | 131 | 38 | 39 | -151 | -0 | 70 | -44 | -9 | 94 | 125 | -278 | 25 | 17 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.617 | 1.516 | 1.487 | 1.280 | 1.246 | 1.295 | 1.232 | 1.207 | 1.267 | 1.293 | 994 | 942 | 899 | 791 |
| Equity | 1.485 | 1.427 | 1.370 | 1.121 | 1.021 | 990 | 842 | 727 | 713 | 727 | 336 | 247 | 217 | 186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 89 | 118 | 159 | 225 | 305 | 390 | 480 | 554 | 555 | 658 | 695 | 682 | 605 |
| Total debt | 132 | 89 | 118 | 159 | 225 | 305 | 390 | 480 | 554 | 565 | 658 | 695 | 682 | 605 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|