| Revenue | DKK -4K | -16% |
| EBITDA | DKK -4K | +16% |
| Net profit | DKK 1,6M | +89% |
| Total assets | DKK 25,4M | +1% |
| Equity | DKK 22,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -29 | -23 | -24 | -16 | -21 | 11 | -6 | -9 | -10 | -7 | -5 | -5 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -29 | -23 | -24 | -16 | -21 | 11 | -6 | -9 | -10 | -7 | -5 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -29 | -23 | -24 | -16 | -21 | 11 | -6 | -9 | -10 | -7 | -5 | -5 | -4 |
| Net financials | 628 | 971 | 1.139 | 2.437 | 3.351 | 3.149 | 2.113 | 1.311 | 454 | 74 | 646 | -129 | 836 | 1.576 |
| Profit before tax | 590 | 943 | 1.116 | 2.412 | 3.335 | 3.128 | 2.124 | 1.305 | 445 | 64 | 639 | -134 | 831 | 1.572 |
| Tax | -12 | 42 | 4 | 12 | 14 | -13 | 11 | 44 | 102 | -4 | -32 | -5 | -1 | -0 |
| Net profit | 602 | 900 | 1.112 | 2.401 | 3.321 | 3.141 | 2.113 | 1.261 | 343 | 68 | 672 | -129 | 832 | 1.572 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.175 | 11.193 | 12.001 | 13.962 | 15.716 | 18.407 | 20.013 | 20.723 | 20.839 | 28.077 | 25.555 | 24.953 | 25.234 | 25.396 |
| Equity | 9.201 | 9.732 | 10.474 | 12.874 | 15.695 | 18.336 | 19.950 | 20.561 | 20.404 | 20.359 | 20.916 | 20.669 | 21.379 | 22.816 |
| Long-term debt | 1.008 | 1.000 | 1.000 | 1.000 | 0 | 0 | 0 | 0 | 0 | 7.403 | 4.151 | 3.879 | 3.297 | 1.776 |
| Short-term debt | 966 | 461 | 527 | 87 | 21 | 71 | 64 | 162 | 435 | 316 | 488 | 405 | 558 | 804 |
| Total debt | 1.973 | 1.461 | 1.527 | 1.087 | 21 | 71 | 64 | 162 | 435 | 7.719 | 4.639 | 4.284 | 3.855 | 2.580 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Aaris Ricken | Board of Directors | 0 companies |
| Hans Peter Alnor | Chairman | 0 companies |
| Kjeld Magnus Jensen | Board of Directors | 0 companies |
| Henrik Braüner | Board of Directors | 0 companies |
| Jørgen Winum Ricken | Board of Directors | 0 companies |