| Revenue | DKK 4,4M | -10% |
| EBITDA | DKK -1,2M | +72% |
| Net profit | DKK -4,3M | +33% |
| Total assets | DKK 18,7M | -32% |
| Equity | DKK 976K | -81% |
| Employees | 1 | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 4.865 | 4.373 |
| Staff expenses | -9.188 | -5.581 |
| EBITDA | -4.323 | -1.208 |
| Depreciation & amort. | -823 | -960 |
| EBIT | -5.146 | -2.168 |
| Net financials | -2.376 | -2.399 |
| Profit before tax | -5.118 | -4.568 |
| Tax | 1.202 | -312 |
| Net profit | -6.320 | -4.256 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 27.422 | 18.724 |
| Equity | 5.182 | 976 |
| Long-term debt | 170 | 0 |
| Short-term debt | 17.242 | 13.031 |
| Total debt | 17.413 | 13.031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1998 | — | — |
CE | Audit | 1998 | — | — |
HR Management | Management | 1998 | — | — |
CR Management | Management | 2010 | — | — |
BH Management | Management | 2010 | — | — |
JA Management | Management | 2013 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
NG Management | Management | 2013 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Henrik Rasmussen | Management | 0 companies |
| Christian Rasmussen | Management | 0 companies |
| Bent Høst Husted | Management | 0 companies |
| Jesper Almstrup | Management | 0 companies |
| Thomas Grønlykke | Chief Executive Officer | 0 companies |
| Niels Gundersen | Management | 0 companies |
| Carl Frederik Stub Trock | Chief Executive Officer | 0 companies |
| Carsten Bo Pedersen | Board of Directors | 0 companies |
| Maria Leitner Rasmussen | Board of Directors | 0 companies |
| Dorthe Leitner Rasmussen | Board of Directors | 0 companies |
| David Packness Meyer | Chairman | 0 companies |
| Søren Bach | Board of Directors | 0 companies |