| Revenue | DKK 951K | -2% |
| EBITDA | DKK 951K | -2% |
| Net profit | DKK -8,4M | +12% |
| Total assets | DKK 6,4M | -8% |
| Equity | DKK -5,6M | -300% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.649 | 601 | 703 | 966 | 951 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.649 | 601 | 703 | 966 | 951 |
| Depreciation & amort. | -105 | -180 | -105 | -105 | -105 |
| EBIT | 1.544 | 421 | 598 | 862 | 846 |
| Net financials | -5.993 | 1.853 | -11.422 | -10.188 | -2.200 |
| Profit before tax | -4.449 | 2.275 | -10.825 | -9.326 | -8.385 |
| Tax | 410 | 277 | 94 | 187 | 6 |
| Net profit | -4.859 | 1.997 | -10.919 | -9.514 | -8.390 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.612 | 6.449 | 6.161 | 6.990 | 6.433 |
| Equity | -14.524 | -6.302 | -5.151 | 2.797 | -5.593 |
| Long-term debt | 2.752 | 0 | 0 | 0 | 8.009 |
| Short-term debt | 695 | 12.433 | 8.911 | 646 | 213 |
| Total debt | 3.447 | 12.433 | 8.911 | 646 | 8.223 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TJ Founder | Founder | 1998 |
SH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
ST Management | Management | 2018 – 2023 |
FR Audit | Audit | 1998 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 2022 | |
| Former (10) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 1999 – 2005 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2008 – 2011 | |
| Board of Directors | 1999 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 0% | 0% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 0% | 0% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 0% | 0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Timothy Jacob Jensen | Founder | 0 companies |
| Sten Tore Sanberg Davidsen | Management | 0 companies |
| Funder Revision | Audit | 0 companies |
| Søren Holst | Chief Executive Officer | 0 companies |
| Lars Kolind | Chairman | 0 companies |
| Kaare Agerholm Danielsen | Board of Directors | 0 companies |
| Steen Georg Christensen | Board of Directors | 0 companies |
| Merete Kvorning | Board of Directors | 0 companies |
| Povl Ulrik Skifter | Board of Directors | 0 companies |
| Keld Esmark Harder | Board of Directors | 0 companies |
| Martin Christian Sick Nielsen | Board of Directors | 0 companies |
| Kim Hyldahl Hansen | Board of Directors | 0 companies |
| Jens Bredo | Board of Directors | 0 companies |
| Kim Krull Jørgensen | Chairman | 0 companies |
| Kenneth Spencer Chang | Board of Directors | 0 companies |
| Claus Fisker | Board of Directors | 0 companies |