| Revenue | DKK -222K | -262% |
| EBITDA | DKK -347K | -353% |
| Net profit | DKK 448K | +33% |
| Total assets | DKK 16,9M | +1% |
| Equity | DKK 16,7M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -188 | -135 | -24 | -17 | -4 | 9 | -31 | 21 | -11 | -75 | -118 | 137 | -222 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 |
| EBITDA | -188 | -135 | -24 | -17 | -93 | 9 | -31 | -73 | -318 | -132 | -118 | 137 | -347 |
| Depreciation & amort. | -275 | -128 | -101 | -77 | -76 | -122 | -122 | -71 | -67 | -54 | -70 | -64 | -86 |
| EBIT | -463 | -264 | -125 | -94 | -169 | -113 | -154 | -144 | -385 | -185 | -188 | 73 | -433 |
| Net financials | 2.306 | 1.450 | 1.000 | -1.045 | 2.599 | 1.514 | 300 | 2.589 | 1.031 | 3.035 | -1.263 | 323 | 1.004 |
| Profit before tax | 1.843 | 1.187 | 875 | -1.139 | 2.430 | 1.401 | 146 | 2.445 | 645 | 2.850 | -1.450 | 396 | 571 |
| Tax | 201 | -29 | 128 | -266 | 555 | 311 | 34 | 543 | 261 | 634 | -298 | 59 | 124 |
| Net profit | 1.642 | 1.216 | 747 | -873 | 1.875 | 1.090 | 112 | 1.903 | 384 | 2.216 | -1.153 | 337 | 448 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.495 | 20.968 | 21.393 | 18.872 | 20.361 | 21.011 | 20.533 | 22.182 | 22.055 | 24.301 | 20.421 | 16.730 | 16.910 |
| Equity | 19.389 | 20.509 | 19.256 | 17.883 | 19.758 | 20.348 | 19.960 | 21.363 | 21.247 | 22.963 | 19.086 | 16.422 | 16.748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.106 | 459 | 2.138 | 989 | 603 | 663 | 573 | 819 | 807 | 1.338 | 1.335 | 307 | 162 |
| Total debt | 2.106 | 459 | 2.138 | 989 | 603 | 663 | 573 | 819 | 807 | 1.338 | 1.335 | 307 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Brostrøm | Founder | 0 companies |