| Revenue | DKK 883K | -26% |
| EBITDA | DKK -304K | -495% |
| Net profit | DKK -592K | -355% |
| Total assets | DKK 35,5M | -11% |
| Equity | DKK 13,4M | -20% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.434 | 1.218 | 1.280 | 1.192 | 883 |
| Staff expenses | -181 | -407 | -742 | -1.265 | -1.337 |
| EBITDA | 572 | 997 | 331 | 77 | -304 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 572 | 997 | 331 | 77 | -304 |
| Net financials | -192 | 1.938 | 2.904 | -328 | -509 |
| Profit before tax | 381 | 2.935 | 3.235 | -251 | -813 |
| Tax | 82 | 101 | 6 | -121 | -221 |
| Net profit | 299 | 2.834 | 3.229 | -130 | -592 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 51.244 | 51.052 | 45.885 | 39.819 | 35.485 |
| Equity | 32.034 | 26.062 | 19.511 | 16.707 | 13.439 |
| Long-term debt | 12.019 | 15.657 | 15.464 | 15.480 | 15.078 |
| Short-term debt | 2.685 | 4.841 | 6.439 | 3.102 | 2.378 |
| Total debt | 14.704 | 20.498 | 21.903 | 18.582 | 17.455 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KT Founder | Founder | 1998 |
SA Management | Management | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Tjener Laygardt | Founder | 0 companies |
| Svend Aage Laursen | Management | 0 companies |
| Berit Baastrup Laursen | Board of Directors | 0 companies |
| Tommy Brask Knudsen | Board of Directors | 0 companies |