| Revenue | DKK -18K | +33% |
| EBITDA | DKK -18K | -33% |
| Net profit | DKK 473K | -18% |
| Total assets | DKK 4M | +11% |
| Equity | DKK 4M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -5 | -5 | -6 | -101 | -21 | -11 | -8 | -9 | -9 | -13 | -13 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -6 | -101 | -21 | -11 | -8 | -9 | -9 | -13 | -13 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -6 | -101 | -21 | -11 | -8 | -9 | -9 | -13 | -13 | -18 |
| Net financials | -220 | 262 | -785 | 668 | 1.130 | 143 | 36 | 5 | 946 | 322 | 574 | 604 | 495 |
| Profit before tax | -225 | 257 | -791 | 662 | 1.029 | 122 | 25 | -3 | 937 | 313 | 561 | 591 | 478 |
| Tax | 1 | -1 | -1 | -1 | -20 | 50 | 11 | 0 | 1 | -0 | -0 | 16 | 5 |
| Net profit | -226 | 258 | -790 | 663 | 1.049 | 72 | 14 | -4 | 936 | 313 | 561 | 575 | 473 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.810 | 2.029 | 1.269 | 1.817 | 3.952 | 2.344 | 1.723 | 1.911 | 2.803 | 2.669 | 3.157 | 3.596 | 4.001 |
| Equity | 1.809 | 1.979 | 1.103 | 1.766 | 2.615 | 2.087 | 1.500 | 1.443 | 2.379 | 2.636 | 3.139 | 3.564 | 3.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 50 | 166 | 51 | 1.337 | 257 | 223 | 468 | 424 | 33 | 18 | 32 | 25 |
| Total debt | 2 | 50 | 166 | 51 | 1.337 | 257 | 223 | 468 | 424 | 33 | 18 | 32 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |