| Revenue | DKK 72K | -611% |
| EBITDA | DKK 72K | +611% |
| Net profit | DKK 71K | +601% |
| Total assets | DKK 0 | — |
| Equity | DKK -191K | +27% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 440 | 310 | 178 | 363 | 122 | 2 | -48 | -61 | -47 | -16 | -15 | -9 | -14 | 72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 440 | 310 | 178 | 363 | -797 | -648 | -73 | -78 | -32 | -29 | 130 | -9 | -14 | 72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 440 | 310 | 178 | 363 | -797 | -648 | -73 | -78 | -32 | -29 | 130 | -9 | -14 | 72 |
| Net financials | -0 | 0 | 15 | 21 | 28 | 26 | 27 | 30 | 41 | -22 | 10 | -0 | -0 | -1 |
| Profit before tax | 439 | 310 | 193 | 384 | -769 | -622 | -36 | -48 | 9 | -51 | 140 | -10 | -14 | 71 |
| Tax | 110 | 77 | 48 | 96 | 37 | 7 | 5 | -7 | 7 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 330 | 232 | 145 | 288 | -806 | -629 | -41 | -41 | 2 | -51 | 140 | -10 | -14 | 71 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 638 | 902 | 1.082 | 1.534 | 815 | 96 | 67 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | 290 | 523 | 667 | 955 | 149 | -480 | -520 | -562 | -560 | -611 | -471 | -248 | -262 | -191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 348 | 380 | 414 | 579 | 666 | 575 | 587 | 569 | 560 | 611 | 471 | 248 | 262 | 191 |
| Total debt | 348 | 380 | 414 | 579 | 666 | 575 | 587 | 569 | 560 | 611 | 471 | 248 | 262 | 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 1998 | — | — |
JV Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VDD ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vallentin | Management | 0 companies |
| Jacob Vallentin | Management | 0 companies |