| Revenue | DKK -348K | -9% |
| EBITDA | DKK -348K | +9% |
| Net profit | DKK 2,6M | -23% |
| Total assets | DKK 95,1M | +14% |
| Equity | DKK 16M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 473 | 8 | 232 | -18 | -19 | -22 | -24 | -115 | -173 | -152 | -271 | -381 | -348 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | 473 | 8 | 232 | -64 | -68 | -22 | -24 | -115 | -173 | -152 | -271 | -381 | -348 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -3 | -11 | -0 | -0 | -0 |
| EBIT | 67 | 473 | 8 | 232 | -64 | -68 | -22 | -24 | -117 | -176 | -163 | -271 | -381 | -348 |
| Net financials | 622 | 618 | 699 | 899 | 480 | 1.288 | -2.761 | 4.084 | 2.636 | 6.992 | -6.719 | 7.531 | 3.813 | 2.600 |
| Profit before tax | 689 | 1.091 | 707 | 1.131 | 415 | 1.220 | -2.782 | 4.060 | 2.519 | 6.816 | -6.882 | 7.260 | 3.432 | 2.251 |
| Tax | -19 | 299 | 131 | 276 | 108 | 177 | -495 | 469 | 442 | 593 | -816 | 986 | 83 | -323 |
| Net profit | 708 | 792 | 577 | 855 | 308 | 1.043 | -2.287 | 3.591 | 2.077 | 6.223 | -6.066 | 6.274 | 3.348 | 2.574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.352 | 10.125 | 11.331 | 11.958 | 11.926 | 17.822 | 15.442 | 16.206 | 20.586 | 47.857 | 42.345 | 78.504 | 83.407 | 95.110 |
| Equity | 2.212 | 3.150 | 2.779 | 2.581 | 2.951 | 3.544 | 1.268 | 4.940 | 7.059 | 13.289 | 5.510 | 11.840 | 13.393 | 15.967 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.033 | 6.715 | 8.174 | 8.948 | 8.608 | 13.961 | 14.175 | 11.073 | 13.344 | 34.390 | 36.835 | 66.552 | 69.907 | 79.040 |
| Total debt | 7.033 | 6.715 | 8.174 | 8.948 | 8.608 | 13.961 | 14.175 | 11.073 | 13.344 | 34.390 | 36.835 | 66.552 | 69.907 | 79.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 1998 | — | — |
AL Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS LEDET ApS | Company | 25.0% | 25.0% | 2007 |
MALENE LEDET ApS | Company | 25.0% | 25.0% | 2007 |
CHRISTINE LEDET ApS | Company | 25.0% | 25.0% | 2007 |
ANDREAS LEDET ApS | Company | 25.0% | 25.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Christian Ledet | Management | 0 companies |
| Andreas Ledet | Management | 0 companies |
| Helle Elisabeth Ledet | Board of Directors | 0 companies |
| Thomas Ledet | Chairman | 0 companies |
| Malene Ledet Risager | Board of Directors | 0 companies |
| Christine Ledet | Board of Directors | 0 companies |