| Revenue | DKK 1M | -26% |
| EBITDA | DKK 106K | -70% |
| Net profit | DKK -532K | -128% |
| Total assets | DKK 42,7M | -2% |
| Equity | DKK 11,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.307 | 1.484 | 1.747 | — | 1.755 | 1.909 | 1.838 | 1.675 | 1.528 | 1.601 | 1.556 | 1.402 | 1.035 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.307 | 2.665 | 5.812 | 2.025 | 1.485 | 2.829 | 2.972 | 1.151 | 2.418 | 4.186 | 666 | 357 | 106 |
| Depreciation & amort. | 302 | -590 | -2.033 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.005 | 2.074 | 3.780 | 2.025 | 1.485 | 2.829 | 2.972 | 1.151 | 2.418 | 4.186 | 666 | 357 | 106 |
| Net financials | -658 | -502 | -444 | -412 | -331 | -438 | -426 | -377 | -336 | -384 | -445 | -656 | -788 |
| Profit before tax | 347 | 1.573 | 3.336 | 1.613 | 1.153 | 2.391 | 2.546 | 774 | 2.082 | 3.802 | 221 | -299 | -682 |
| Tax | 6 | 157 | 769 | 375 | 254 | 538 | 548 | 170 | 458 | 836 | 49 | -66 | -150 |
| Net profit | 341 | 1.416 | 2.567 | 1.238 | 900 | 1.852 | 1.999 | 604 | 1.624 | 2.966 | 172 | -234 | -532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.583 | 37.573 | 40.641 | 41.641 | 42.291 | 40.629 | 41.524 | 40.810 | 42.174 | 47.090 | 44.875 | 43.533 | 42.666 |
| Equity | 4.908 | 4.224 | 5.791 | 7.029 | 7.929 | 9.781 | 11.280 | 11.384 | 12.508 | 15.473 | 13.646 | 12.412 | 11.880 |
| Long-term debt | 24.409 | 25.767 | 26.718 | 26.833 | 26.428 | 25.881 | 25.356 | 24.779 | 24.172 | 26.524 | 26.146 | 25.813 | 25.448 |
| Short-term debt | 5.968 | 6.128 | 5.914 | 5.503 | 5.661 | 2.448 | 2.100 | 1.943 | 2.562 | 1.558 | 1.713 | 2.098 | 2.210 |
| Total debt | 30.377 | 31.895 | 32.632 | 32.336 | 32.089 | 28.328 | 27.456 | 26.722 | 26.734 | 28.081 | 27.859 | 27.912 | 27.658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 1999 | — | — |
SH Management | Management | 1999 | — | — |
LS Management | Management | 1998 | — | — |
OK Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOLIGFORENINGEN AF 18.09.1997 ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Grønnebæk | Management | 0 companies |
| Søren Hansen | Management | 0 companies |
| Leif Staal | Management | 0 companies |
| Ole Klitgård Friis | Management | 0 companies |