| Revenue | DKK 861K | -5% |
| EBITDA | DKK 861K | -5% |
| Net profit | DKK 541K | -5% |
| Total assets | DKK 7,8M | +0% |
| Equity | DKK 5M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 772 | 876 | 837 | 876 | 832 | 751 | 837 | 889 | 909 | 882 | 764 | 936 | 902 | 861 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 772 | 876 | 837 | 876 | 832 | 751 | 837 | 889 | 909 | 882 | 764 | 936 | 902 | 861 |
| Depreciation & amort. | 56 | 70 | -69 | -66 | -66 | -69 | -83 | -79 | -83 | -83 | -77 | -77 | -75 | -75 |
| EBIT | 716 | 806 | 768 | 810 | 767 | 682 | 754 | 811 | 826 | 799 | 687 | 859 | 827 | 786 |
| Net financials | 230 | -169 | -155 | -141 | -138 | -178 | -178 | -283 | -106 | -104 | -102 | -89 | -84 | -78 |
| Profit before tax | 486 | 637 | 613 | 669 | 628 | 504 | 576 | 527 | 720 | 695 | 585 | 770 | 743 | 709 |
| Tax | 125 | 159 | 148 | 155 | 139 | 112 | 128 | 116 | 159 | 154 | 131 | 183 | 176 | 168 |
| Net profit | 361 | 477 | 465 | 514 | 489 | 392 | 448 | 411 | 561 | 542 | 455 | 588 | 567 | 541 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.823 | 7.726 | 7.641 | 7.578 | 7.571 | 7.529 | 7.465 | 7.588 | 7.737 | 7.877 | 7.738 | 7.877 | 7.869 | 7.839 |
| Equity | 2.554 | 2.782 | 2.947 | 3.161 | 3.350 | 3.442 | 3.591 | 3.702 | 3.963 | 4.204 | 4.359 | 4.647 | 4.823 | 4.975 |
| Long-term debt | 4.329 | 4.199 | 4.067 | 3.927 | 3.786 | 3.643 | 3.495 | 3.480 | 3.318 | 3.151 | 2.983 | 2.810 | 2.638 | 2.461 |
| Short-term debt | 887 | 701 | 592 | 462 | 403 | 418 | 360 | 385 | 443 | 513 | 396 | 420 | 407 | 404 |
| Total debt | 5.216 | 4.899 | 4.659 | 4.389 | 4.189 | 4.060 | 3.855 | 3.864 | 3.761 | 3.664 | 3.379 | 3.230 | 3.045 | 2.865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Founder | Founder | 1998 | — | — |
HR Founder | Founder | 1998 | — | — |
IS Founder | Founder | 1998 | — | — |
AH Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2026 | |
| Individual | 15.0% | 15.0% | 2026 | |
| Individual | 15.0% | 15.0% | 2026 | |
| Individual | 15.0% | 15.0% | 2026 | |
| Individual | 15.0% | 15.0% | 2026 | |
Thorning Fysioterapi, autoriserede fysioterapeuter ApS | Company | 15.0% | 15.0% | 2020 |
BeneFIT Viborg autoriseret fysioterapeut ApS | Company | 15.0% | 15.0% | 2021 |
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vibeke Dam | Founder | 0 companies |
| Harald Robert Pehrson | Founder | 0 companies |
| Iver Sørensen Søndergaard | Founder | 0 companies |
| Aase Hansen | Founder | 0 companies |