| Revenue | DKK -105K | +20% |
| EBITDA | DKK -105K | -20% |
| Net profit | DKK 818K | -80% |
| Total assets | DKK 100,5M | -2% |
| Equity | DKK 99,4M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -142 | -6 | -103 | -87 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -142 | -6 | -103 | -87 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -142 | -6 | -103 | -87 | -105 |
| Net financials | 4.509 | 7.549 | 6.219 | 4.957 | 1.389 |
| Profit before tax | 4.367 | 7.543 | 6.116 | 4.870 | 1.284 |
| Tax | 169 | 185 | 469 | 733 | 466 |
| Net profit | 4.198 | 7.358 | 5.648 | 4.136 | 818 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 93.690 | 99.047 | 103.150 | 102.306 | 100.523 |
| Equity | 87.402 | 93.260 | 97.409 | 100.048 | 99.367 |
| Long-term debt | 0 | 0 | 0 | 0 | 236 |
| Short-term debt | 6.289 | 5.787 | 5.741 | 2.258 | 920 |
| Total debt | 6.289 | 5.787 | 5.741 | 2.258 | 1.157 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 2005 – 2008 | |
P | Audit | 1998 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2021 | |
| Former (3) | ||
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 1998 – 2007 | |
| Board of Directors | 2006 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Martin Bay Hansen | Board of Directors | 0 companies |
| Sandra Birgitte Hansen | Board of Directors | 0 companies |
| Marianne Hansen | Board of Directors | 0 companies |
| Claus Olsen | Chairman | 0 companies |
| Uffe Bruhn Hansen | Board of Directors | 0 companies |